[CBIP] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
05-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 58,306 13,161 61,575 55,413 0 0 0 -100.00%
PBT 8,804 2,395 10,385 9,780 0 0 0 -100.00%
Tax -2,818 -717 -383 -881 0 0 0 -100.00%
NP 5,986 1,678 10,002 8,898 0 0 0 -100.00%
-
NP to SH 5,986 1,678 10,002 8,898 0 0 0 -100.00%
-
Tax Rate 32.01% 29.94% 3.69% 9.01% - - - -
Total Cost 52,320 11,483 51,573 46,514 0 0 0 -100.00%
-
Net Worth 43,636 42,229 34,989 0 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 43,636 42,229 34,989 0 0 0 0 -100.00%
NOSH 27,971 27,966 23,965 0 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 10.27% 12.75% 16.24% 16.06% 0.00% 0.00% 0.00% -
ROE 13.72% 3.97% 28.59% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 208.44 47.06 256.93 0.00 0.00 0.00 0.00 -100.00%
EPS 21.40 6.00 41.80 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.51 1.46 1.41 0.00 1.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 28,101
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 10.83 2.45 11.44 10.30 0.00 0.00 0.00 -100.00%
EPS 1.11 0.31 1.86 1.65 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0811 0.0785 0.065 1.41 0.00 1.46 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 0.80 1.04 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.38 2.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.74 17.33 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 26.75 5.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.69 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/07/00 28/04/00 28/02/00 05/11/99 - - - -
Price 0.80 0.88 0.93 0.00 0.00 0.00 0.00 -
P/RPS 0.38 1.87 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.74 14.67 2.23 0.00 0.00 0.00 0.00 -100.00%
EY 26.75 6.82 44.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment