[KPPROP] QoQ Annualized Quarter Result on 30-Jun-2008 [#1]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 108.56%
YoY- 109.83%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 29,373 32,644 34,856 36,544 23,417 22,101 16,558 46.49%
PBT 504 1,737 1,664 2,688 -3,209 -1,286 -2,668 -
Tax -4,292 -5,239 -7,674 -2,280 -1,556 -932 -1,210 132.40%
NP -3,788 -3,502 -6,010 408 -4,765 -2,218 -3,878 -1.55%
-
NP to SH -3,788 -3,502 -6,010 408 -4,765 -2,182 -3,774 0.24%
-
Tax Rate 851.59% 301.61% 461.18% 84.82% - - - -
Total Cost 33,161 36,146 40,866 36,136 28,182 24,319 20,436 38.04%
-
Net Worth 36,962 37,375 37,262 34,272 40,183 0 43,130 -9.76%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 36,962 37,375 37,262 34,272 40,183 0 43,130 -9.76%
NOSH 398,736 398,030 400,666 340,000 399,836 399,268 40,000 362.53%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -12.90% -10.73% -17.24% 1.12% -20.35% -10.04% -23.42% -
ROE -10.25% -9.37% -16.13% 1.19% -11.86% 0.00% -8.75% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 7.37 8.20 8.70 10.75 5.86 5.54 41.35 -68.29%
EPS -0.95 -0.88 -1.50 0.12 -1.19 -0.55 -0.94 0.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.0939 0.093 0.1008 0.1005 0.00 1.077 -80.47%
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 5.44 6.04 6.45 6.77 4.34 4.09 3.07 46.38%
EPS -0.70 -0.65 -1.11 0.08 -0.88 -0.40 -0.70 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0684 0.0692 0.069 0.0634 0.0744 0.00 0.0799 -9.83%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.04 0.03 0.04 0.05 0.06 0.08 0.14 -
P/RPS 0.54 0.37 0.46 0.47 1.02 1.45 0.34 36.08%
P/EPS -4.21 -3.41 -2.67 41.67 -5.03 -14.63 -1.49 99.73%
EY -23.75 -29.33 -37.50 2.40 -19.86 -6.83 -67.31 -50.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.32 0.43 0.50 0.60 0.00 0.13 121.83%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 27/02/09 27/11/08 27/08/08 29/05/08 29/02/08 28/11/07 -
Price 0.05 0.04 0.04 0.05 0.05 0.07 0.08 -
P/RPS 0.68 0.49 0.46 0.47 0.85 1.26 0.19 133.79%
P/EPS -5.26 -4.55 -2.67 41.67 -4.20 -12.80 -0.85 236.68%
EY -19.00 -22.00 -37.50 2.40 -23.83 -7.81 -117.80 -70.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.43 0.43 0.50 0.50 0.00 0.07 289.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment