[KPPROP] QoQ Annualized Quarter Result on 31-Dec-2007 [#3]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
29-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 42.17%
YoY- -2740.34%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 34,856 36,544 23,417 22,101 16,558 28,380 32,408 4.96%
PBT 1,664 2,688 -3,209 -1,286 -2,668 -4,232 -1,658 -
Tax -7,674 -2,280 -1,556 -932 -1,210 -28 -78 2013.43%
NP -6,010 408 -4,765 -2,218 -3,878 -4,260 -1,736 128.33%
-
NP to SH -6,010 408 -4,765 -2,182 -3,774 -4,152 -1,732 128.68%
-
Tax Rate 461.18% 84.82% - - - - - -
Total Cost 40,866 36,136 28,182 24,319 20,436 32,640 34,144 12.69%
-
Net Worth 37,262 34,272 40,183 0 43,130 43,843 449,599 -80.90%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 37,262 34,272 40,183 0 43,130 43,843 449,599 -80.90%
NOSH 400,666 340,000 399,836 399,268 40,000 39,923 40,000 362.72%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin -17.24% 1.12% -20.35% -10.04% -23.42% -15.01% -5.36% -
ROE -16.13% 1.19% -11.86% 0.00% -8.75% -9.47% -0.39% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.70 10.75 5.86 5.54 41.35 71.09 81.02 -77.31%
EPS -1.50 0.12 -1.19 -0.55 -0.94 -10.40 -0.43 129.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.093 0.1008 0.1005 0.00 1.077 1.0982 11.24 -95.87%
Adjusted Per Share Value based on latest NOSH - 416,666
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.48 6.79 4.35 4.11 3.08 5.28 6.03 4.90%
EPS -1.12 0.08 -0.89 -0.41 -0.70 -0.77 -0.32 129.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0637 0.0747 0.00 0.0802 0.0815 0.8359 -80.90%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.04 0.05 0.06 0.08 0.14 0.10 0.11 -
P/RPS 0.46 0.47 1.02 1.45 0.34 0.14 0.14 120.53%
P/EPS -2.67 41.67 -5.03 -14.63 -1.49 -0.96 -2.54 3.37%
EY -37.50 2.40 -19.86 -6.83 -67.31 -104.00 -39.36 -3.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.60 0.00 0.13 0.09 0.01 1118.99%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 29/05/08 29/02/08 28/11/07 29/08/07 28/05/07 -
Price 0.04 0.05 0.05 0.07 0.08 0.14 0.10 -
P/RPS 0.46 0.47 0.85 1.26 0.19 0.20 0.12 144.33%
P/EPS -2.67 41.67 -4.20 -12.80 -0.85 -1.35 -2.31 10.10%
EY -37.50 2.40 -23.83 -7.81 -117.80 -74.29 -43.30 -9.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.50 0.00 0.07 0.13 0.01 1118.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment