[AZRB] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -41.18%
YoY- -31.32%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 238,857 220,409 196,224 181,992 249,175 230,826 234,408 1.25%
PBT 17,738 14,612 12,802 13,760 23,757 22,290 20,374 -8.79%
Tax -5,791 -4,210 -3,716 -3,988 -7,143 -6,878 -6,082 -3.20%
NP 11,947 10,401 9,086 9,772 16,614 15,412 14,292 -11.23%
-
NP to SH 11,947 10,401 9,086 9,772 16,614 15,412 14,292 -11.23%
-
Tax Rate 32.65% 28.81% 29.03% 28.98% 30.07% 30.86% 29.85% -
Total Cost 226,910 210,008 187,138 172,220 232,561 215,414 220,116 2.04%
-
Net Worth 81,006 77,055 77,230 75,333 73,042 68,108 63,869 17.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,240 - - - 3,239 - - -
Div Payout % 27.12% - - - 19.50% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 81,006 77,055 77,230 75,333 73,042 68,108 63,869 17.11%
NOSH 30,002 30,003 30,006 30,012 29,998 30,000 30,000 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.00% 4.72% 4.63% 5.37% 6.67% 6.68% 6.10% -
ROE 14.75% 13.50% 11.76% 12.97% 22.75% 22.63% 22.38% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 796.12 734.60 653.94 606.39 830.64 769.42 781.36 1.25%
EPS 39.82 34.67 30.28 32.56 55.38 51.37 47.64 -11.23%
DPS 10.80 0.00 0.00 0.00 10.80 0.00 0.00 -
NAPS 2.70 2.5682 2.5738 2.5101 2.4349 2.2703 2.129 17.11%
Adjusted Per Share Value based on latest NOSH - 30,012
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.31 33.51 29.83 27.67 37.88 35.09 35.64 1.24%
EPS 1.82 1.58 1.38 1.49 2.53 2.34 2.17 -11.03%
DPS 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.1232 0.1172 0.1174 0.1145 0.1111 0.1035 0.0971 17.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.96 1.65 1.50 1.40 1.50 1.60 1.69 -
P/RPS 0.25 0.22 0.23 0.23 0.18 0.21 0.22 8.87%
P/EPS 4.92 4.76 4.95 4.30 2.71 3.11 3.55 24.23%
EY 20.32 21.01 20.19 23.26 36.92 32.11 28.19 -19.55%
DY 5.51 0.00 0.00 0.00 7.20 0.00 0.00 -
P/NAPS 0.73 0.64 0.58 0.56 0.62 0.70 0.79 -5.11%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 -
Price 2.11 1.92 1.60 1.43 1.51 1.64 1.75 -
P/RPS 0.27 0.26 0.24 0.24 0.18 0.21 0.22 14.58%
P/EPS 5.30 5.54 5.28 4.39 2.73 3.19 3.67 27.67%
EY 18.87 18.06 18.93 22.77 36.68 31.33 27.22 -21.61%
DY 5.12 0.00 0.00 0.00 7.15 0.00 0.00 -
P/NAPS 0.78 0.75 0.62 0.57 0.62 0.72 0.82 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment