[AZRB] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
26-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -85.3%
YoY- -31.32%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 238,857 165,307 98,112 45,498 249,175 173,120 117,204 60.53%
PBT 17,738 10,959 6,401 3,440 23,757 16,718 10,187 44.58%
Tax -5,791 -3,158 -1,858 -997 -7,143 -5,159 -3,041 53.45%
NP 11,947 7,801 4,543 2,443 16,614 11,559 7,146 40.73%
-
NP to SH 11,947 7,801 4,543 2,443 16,614 11,559 7,146 40.73%
-
Tax Rate 32.65% 28.82% 29.03% 28.98% 30.07% 30.86% 29.85% -
Total Cost 226,910 157,506 93,569 43,055 232,561 161,561 110,058 61.77%
-
Net Worth 81,006 77,055 77,230 75,333 73,042 68,108 63,869 17.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,240 - - - 3,239 - - -
Div Payout % 27.12% - - - 19.50% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 81,006 77,055 77,230 75,333 73,042 68,108 63,869 17.11%
NOSH 30,002 30,003 30,006 30,012 29,998 30,000 30,000 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.00% 4.72% 4.63% 5.37% 6.67% 6.68% 6.10% -
ROE 14.75% 10.12% 5.88% 3.24% 22.75% 16.97% 11.19% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 796.12 550.95 326.97 151.60 830.64 577.07 390.68 60.52%
EPS 39.82 26.00 15.14 8.14 55.38 38.53 23.82 40.72%
DPS 10.80 0.00 0.00 0.00 10.80 0.00 0.00 -
NAPS 2.70 2.5682 2.5738 2.5101 2.4349 2.2703 2.129 17.11%
Adjusted Per Share Value based on latest NOSH - 30,012
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.31 25.13 14.92 6.92 37.88 26.32 17.82 60.51%
EPS 1.82 1.19 0.69 0.37 2.53 1.76 1.09 40.61%
DPS 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.1232 0.1172 0.1174 0.1145 0.1111 0.1035 0.0971 17.14%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.96 1.65 1.50 1.40 1.50 1.60 1.69 -
P/RPS 0.25 0.30 0.46 0.92 0.18 0.28 0.43 -30.27%
P/EPS 4.92 6.35 9.91 17.20 2.71 4.15 7.09 -21.56%
EY 20.32 15.76 10.09 5.81 36.92 24.08 14.09 27.56%
DY 5.51 0.00 0.00 0.00 7.20 0.00 0.00 -
P/NAPS 0.73 0.64 0.58 0.56 0.62 0.70 0.79 -5.11%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 28/11/01 26/09/01 25/05/01 28/02/01 14/11/00 25/08/00 -
Price 2.11 1.92 1.60 1.43 1.51 1.64 1.75 -
P/RPS 0.27 0.35 0.49 0.94 0.18 0.28 0.45 -28.79%
P/EPS 5.30 7.38 10.57 17.57 2.73 4.26 7.35 -19.53%
EY 18.87 13.54 9.46 5.69 36.68 23.49 13.61 24.26%
DY 5.12 0.00 0.00 0.00 7.15 0.00 0.00 -
P/NAPS 0.78 0.75 0.62 0.57 0.62 0.72 0.82 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment