[PERMAJU] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -37.16%
YoY- -55.81%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 130,616 223,688 264,044 284,398 224,220 339,246 314,062 -44.25%
PBT -5,652 -42,881 -30,373 11,738 15,408 17,707 21,753 -
Tax 0 5,813 8,634 -3,772 -2,732 -1,040 -1,750 -
NP -5,652 -37,068 -21,738 7,966 12,676 16,667 20,002 -
-
NP to SH -5,652 -37,068 -21,738 7,966 12,676 16,667 20,002 -
-
Tax Rate - - - 32.13% 17.73% 5.87% 8.04% -
Total Cost 136,268 260,756 285,782 276,432 211,544 322,579 294,060 -40.08%
-
Net Worth 189,362 199,291 212,423 243,648 234,569 237,752 236,553 -13.77%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 189,362 199,291 212,423 243,648 234,569 237,752 236,553 -13.77%
NOSH 201,857 211,203 214,526 221,277 211,266 216,986 217,420 -4.82%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -4.33% -16.57% -8.23% 2.80% 5.65% 4.91% 6.37% -
ROE -2.98% -18.60% -10.23% 3.27% 5.40% 7.01% 8.46% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 64.71 105.91 123.08 128.53 106.13 156.34 144.45 -41.42%
EPS -2.80 -17.60 -10.13 3.60 6.00 7.70 9.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9381 0.9436 0.9902 1.1011 1.1103 1.0957 1.088 -9.40%
Adjusted Per Share Value based on latest NOSH - 203,499
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.68 11.44 13.50 14.54 11.47 17.35 16.06 -44.24%
EPS -0.29 -1.90 -1.11 0.41 0.65 0.85 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0968 0.1019 0.1086 0.1246 0.1199 0.1216 0.121 -13.81%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.55 0.59 0.62 0.70 0.60 0.52 0.46 -
P/RPS 0.85 0.56 0.50 0.54 0.57 0.33 0.32 91.68%
P/EPS -19.64 -3.36 -6.12 19.44 10.00 6.77 5.00 -
EY -5.09 -29.75 -16.34 5.14 10.00 14.77 20.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.63 0.63 0.64 0.54 0.47 0.42 25.40%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 29/02/08 30/11/07 29/08/07 25/05/07 23/02/07 17/11/06 -
Price 0.52 0.51 0.62 0.56 0.67 0.78 0.48 -
P/RPS 0.80 0.48 0.50 0.44 0.63 0.50 0.33 80.36%
P/EPS -18.57 -2.91 -6.12 15.56 11.17 10.15 5.22 -
EY -5.38 -34.41 -16.34 6.43 8.96 9.85 19.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.63 0.51 0.60 0.71 0.44 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment