[PERMAJU] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -372.89%
YoY- -208.68%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 128,062 130,616 223,688 264,044 284,398 224,220 339,246 -47.79%
PBT 6 -5,652 -42,881 -30,373 11,738 15,408 17,707 -99.51%
Tax 0 0 5,813 8,634 -3,772 -2,732 -1,040 -
NP 6 -5,652 -37,068 -21,738 7,966 12,676 16,667 -99.49%
-
NP to SH 6 -5,652 -37,068 -21,738 7,966 12,676 16,667 -99.49%
-
Tax Rate 0.00% - - - 32.13% 17.73% 5.87% -
Total Cost 128,056 136,268 260,756 285,782 276,432 211,544 322,579 -46.01%
-
Net Worth 191,481 189,362 199,291 212,423 243,648 234,569 237,752 -13.44%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 191,481 189,362 199,291 212,423 243,648 234,569 237,752 -13.44%
NOSH 201,857 201,857 211,203 214,526 221,277 211,266 216,986 -4.70%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 0.00% -4.33% -16.57% -8.23% 2.80% 5.65% 4.91% -
ROE 0.00% -2.98% -18.60% -10.23% 3.27% 5.40% 7.01% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 63.44 64.71 105.91 123.08 128.53 106.13 156.34 -45.21%
EPS 0.00 -2.80 -17.60 -10.13 3.60 6.00 7.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9486 0.9381 0.9436 0.9902 1.1011 1.1103 1.0957 -9.17%
Adjusted Per Share Value based on latest NOSH - 209,144
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 6.55 6.68 11.44 13.51 14.55 11.47 17.36 -47.81%
EPS 0.00 -0.29 -1.90 -1.11 0.41 0.65 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.098 0.0969 0.102 0.1087 0.1247 0.12 0.1216 -13.40%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.52 0.55 0.59 0.62 0.70 0.60 0.52 -
P/RPS 0.82 0.85 0.56 0.50 0.54 0.57 0.33 83.55%
P/EPS 17,494.29 -19.64 -3.36 -6.12 19.44 10.00 6.77 18821.30%
EY 0.01 -5.09 -29.75 -16.34 5.14 10.00 14.77 -99.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.63 0.63 0.64 0.54 0.47 11.05%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 29/08/07 25/05/07 23/02/07 -
Price 0.58 0.52 0.51 0.62 0.56 0.67 0.78 -
P/RPS 0.91 0.80 0.48 0.50 0.44 0.63 0.50 49.12%
P/EPS 19,512.86 -18.57 -2.91 -6.12 15.56 11.17 10.15 15432.36%
EY 0.01 -5.38 -34.41 -16.34 6.43 8.96 9.85 -98.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.54 0.63 0.51 0.60 0.71 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment