[PERMAJU] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 100.11%
YoY- -99.92%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 186,548 155,823 126,974 128,062 130,616 223,688 264,044 -20.65%
PBT -2,396 -8,636 -370 6 -5,652 -42,881 -30,373 -81.57%
Tax -752 -244 -884 0 0 5,813 8,634 -
NP -3,148 -8,880 -1,254 6 -5,652 -37,068 -21,738 -72.39%
-
NP to SH -3,148 -8,880 -1,254 6 -5,652 -37,068 -21,738 -72.39%
-
Tax Rate - - - 0.00% - - - -
Total Cost 189,696 164,703 128,229 128,056 136,268 260,756 285,782 -23.88%
-
Net Worth 177,566 180,089 177,999 191,481 189,362 199,291 212,423 -11.25%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 177,566 180,089 177,999 191,481 189,362 199,291 212,423 -11.25%
NOSH 196,749 198,883 188,199 201,857 201,857 211,203 214,526 -5.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -1.69% -5.70% -0.99% 0.00% -4.33% -16.57% -8.23% -
ROE -1.77% -4.93% -0.70% 0.00% -2.98% -18.60% -10.23% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 94.81 78.35 67.47 63.44 64.71 105.91 123.08 -15.95%
EPS -1.60 -4.49 -0.67 0.00 -2.80 -17.60 -10.13 -70.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9025 0.9055 0.9458 0.9486 0.9381 0.9436 0.9902 -5.99%
Adjusted Per Share Value based on latest NOSH - 202,285
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.55 7.98 6.50 6.56 6.69 11.45 13.52 -20.66%
EPS -0.16 -0.45 -0.06 0.00 -0.29 -1.90 -1.11 -72.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0922 0.0911 0.0981 0.097 0.102 0.1088 -11.28%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.41 0.25 0.48 0.52 0.55 0.59 0.62 -
P/RPS 0.43 0.32 0.71 0.82 0.85 0.56 0.50 -9.55%
P/EPS -25.62 -5.60 -72.00 17,494.29 -19.64 -3.36 -6.12 159.52%
EY -3.90 -17.86 -1.39 0.01 -5.09 -29.75 -16.34 -61.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.28 0.51 0.55 0.59 0.63 0.63 -20.07%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 20/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.38 0.36 0.28 0.58 0.52 0.51 0.62 -
P/RPS 0.40 0.46 0.42 0.91 0.80 0.48 0.50 -13.81%
P/EPS -23.75 -8.06 -42.00 19,512.86 -18.57 -2.91 -6.12 146.74%
EY -4.21 -12.40 -2.38 0.01 -5.38 -34.41 -16.34 -59.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.40 0.30 0.61 0.55 0.54 0.63 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment