[PERMAJU] QoQ Annualized Quarter Result on 30-Sep-2022 [#1]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 8.86%
YoY- -398.48%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 48,960 46,948 44,552 39,008 22,369 19,498 22,434 68.49%
PBT -18,567 -20,813 -16,542 -31,480 -31,372 -34,320 -34,112 -33.41%
Tax 381 80 80 80 -3,079 80 80 183.87%
NP -18,186 -20,733 -16,462 -31,400 -34,451 -34,240 -34,032 -34.22%
-
NP to SH -18,186 -20,733 -16,462 -31,400 -34,451 -34,240 -34,032 -34.22%
-
Tax Rate - - - - - - - -
Total Cost 67,146 67,681 61,014 70,408 56,820 53,738 56,466 12.27%
-
Net Worth 257,670 269,720 279,854 269,698 224,840 203,339 172,347 30.84%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 257,670 269,720 279,854 269,698 224,840 203,339 172,347 30.84%
NOSH 1,942,935 1,940,745 1,646,200 1,933,865 1,933,524 1,925,989 1,922,131 0.72%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -37.14% -44.16% -36.95% -80.50% -154.01% -175.60% -151.70% -
ROE -7.06% -7.69% -5.88% -11.64% -15.32% -16.84% -19.75% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.85 2.78 2.71 2.46 1.49 1.44 2.08 23.43%
EPS -1.05 -1.23 -1.00 -1.96 -2.30 -2.52 -3.16 -52.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.17 0.17 0.15 0.15 0.16 -4.22%
Adjusted Per Share Value based on latest NOSH - 1,933,865
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.50 2.40 2.28 1.99 1.14 1.00 1.15 68.05%
EPS -0.93 -1.06 -0.84 -1.61 -1.76 -1.75 -1.74 -34.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1379 0.1431 0.1379 0.115 0.104 0.0881 30.90%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.05 0.065 0.045 0.04 0.07 0.065 0.06 -
P/RPS 1.75 2.33 1.66 1.63 4.69 4.52 2.88 -28.32%
P/EPS -4.72 -5.28 -4.50 -2.02 -3.05 -2.57 -1.90 83.73%
EY -21.17 -18.92 -22.22 -49.48 -32.83 -38.86 -52.66 -45.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.41 0.26 0.24 0.47 0.43 0.38 -9.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/05/23 27/02/23 29/11/22 25/08/22 27/05/22 25/02/22 -
Price 0.05 0.055 0.045 0.045 0.05 0.065 0.06 -
P/RPS 1.75 1.97 1.66 1.83 3.35 4.52 2.88 -28.32%
P/EPS -4.72 -4.47 -4.50 -2.27 -2.18 -2.57 -1.90 83.73%
EY -21.17 -22.36 -22.22 -43.98 -45.97 -38.86 -52.66 -45.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.26 0.26 0.33 0.43 0.38 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment