[ANALABS] QoQ Annualized Quarter Result on 31-Jan-2012 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
29-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jan-2012 [#3]
Profit Trend
QoQ- -3.09%
YoY- 8.55%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Revenue 148,226 132,064 120,465 121,621 127,548 132,560 138,357 4.67%
PBT 12,520 12,548 17,846 20,530 21,110 18,484 23,246 -33.67%
Tax -3,378 -2,580 -3,269 -5,270 -5,364 -4,372 -5,579 -28.32%
NP 9,142 9,968 14,577 15,260 15,746 14,112 17,667 -35.41%
-
NP to SH 9,142 9,968 14,577 15,260 15,746 14,112 17,667 -35.41%
-
Tax Rate 26.98% 20.56% 18.32% 25.67% 25.41% 23.65% 24.00% -
Total Cost 139,084 122,096 105,888 106,361 111,802 118,448 120,690 9.87%
-
Net Worth 162,537 162,187 159,731 154,566 155,208 151,538 148,706 6.07%
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Div 6,454 - 2,957 3,932 5,924 - 2,962 67.67%
Div Payout % 70.60% - 20.29% 25.77% 37.62% - 16.77% -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Net Worth 162,537 162,187 159,731 154,566 155,208 151,538 148,706 6.07%
NOSH 58,677 59,192 59,159 58,994 59,240 59,194 59,245 -0.63%
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
NP Margin 6.17% 7.55% 12.10% 12.55% 12.35% 10.65% 12.77% -
ROE 5.62% 6.15% 9.13% 9.87% 10.15% 9.31% 11.88% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 252.61 223.11 203.63 206.16 215.31 223.94 233.53 5.35%
EPS 15.58 16.84 24.64 25.87 26.58 23.84 29.82 -35.00%
DPS 11.00 0.00 5.00 6.67 10.00 0.00 5.00 68.75%
NAPS 2.77 2.74 2.70 2.62 2.62 2.56 2.51 6.75%
Adjusted Per Share Value based on latest NOSH - 59,024
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
RPS 123.47 110.01 100.35 101.31 106.25 110.42 115.25 4.67%
EPS 7.62 8.30 12.14 12.71 13.12 11.76 14.72 -35.40%
DPS 5.38 0.00 2.46 3.28 4.93 0.00 2.47 67.63%
NAPS 1.3539 1.351 1.3306 1.2875 1.2929 1.2623 1.2387 6.07%
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 -
Price 1.58 1.50 1.55 1.62 1.49 1.64 1.55 -
P/RPS 0.63 0.67 0.76 0.79 0.69 0.73 0.66 -3.04%
P/EPS 10.14 8.91 6.29 6.26 5.61 6.88 5.20 55.76%
EY 9.86 11.23 15.90 15.97 17.84 14.54 19.24 -35.83%
DY 6.96 0.00 3.23 4.12 6.71 0.00 3.23 66.44%
P/NAPS 0.57 0.55 0.57 0.62 0.57 0.64 0.62 -5.42%
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 CAGR
Date 27/12/12 20/09/12 27/06/12 29/03/12 29/12/11 28/09/11 28/06/11 -
Price 1.57 1.49 1.52 1.55 1.51 1.42 1.59 -
P/RPS 0.62 0.67 0.75 0.75 0.70 0.63 0.68 -5.94%
P/EPS 10.08 8.85 6.17 5.99 5.68 5.96 5.33 52.63%
EY 9.92 11.30 16.21 16.69 17.60 16.79 18.75 -34.45%
DY 7.01 0.00 3.29 4.30 6.62 0.00 3.14 70.39%
P/NAPS 0.57 0.54 0.56 0.59 0.58 0.55 0.63 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment