[ANALABS] QoQ Annualized Quarter Result on 31-Oct-2001 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- 3.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Revenue 33,188 37,274 38,437 42,454 45,492 44,339 47,834 -21.68%
PBT 7,004 12,215 15,178 17,778 17,120 16,937 19,713 -49.93%
Tax -2,008 -2,644 -2,357 -2,646 -2,548 -1,932 -2,237 -6.96%
NP 4,996 9,571 12,821 15,132 14,572 15,005 17,476 -56.70%
-
NP to SH 4,996 9,571 12,821 15,132 14,572 15,005 17,476 -56.70%
-
Tax Rate 28.67% 21.65% 15.53% 14.88% 14.88% 11.41% 11.35% -
Total Cost 28,192 27,703 25,616 27,322 30,920 29,334 30,358 -4.82%
-
Net Worth 84,456 84,096 80,533 78,061 74,461 70,423 71,529 11.74%
Dividend
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Div - - 3,739 - 11,209 - - -
Div Payout % - - 29.17% - 76.92% - - -
Equity
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Net Worth 84,456 84,096 80,533 78,061 74,461 70,423 71,529 11.74%
NOSH 59,476 40,046 40,066 40,031 40,032 40,013 39,960 30.45%
Ratio Analysis
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
NP Margin 15.05% 25.68% 33.36% 35.64% 32.03% 33.84% 36.53% -
ROE 5.92% 11.38% 15.92% 19.38% 19.57% 21.31% 24.43% -
Per Share
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 55.80 93.08 95.93 106.05 113.64 110.81 119.71 -39.96%
EPS 8.40 23.90 32.00 37.80 36.40 37.50 43.73 -66.80%
DPS 0.00 0.00 9.33 0.00 28.00 0.00 0.00 -
NAPS 1.42 2.10 2.01 1.95 1.86 1.76 1.79 -14.34%
Adjusted Per Share Value based on latest NOSH - 40,030
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
RPS 27.65 31.05 32.02 35.36 37.89 36.93 39.85 -21.67%
EPS 4.16 7.97 10.68 12.60 12.14 12.50 14.56 -56.71%
DPS 0.00 0.00 3.12 0.00 9.34 0.00 0.00 -
NAPS 0.7035 0.7005 0.6708 0.6503 0.6203 0.5866 0.5958 11.74%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 31/07/02 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 -
Price 2.51 4.72 4.26 4.00 4.98 4.60 5.15 -
P/RPS 4.50 5.07 4.44 3.77 4.38 4.15 4.30 3.08%
P/EPS 29.88 19.75 13.31 10.58 13.68 12.27 11.78 86.30%
EY 3.35 5.06 7.51 9.45 7.31 8.15 8.49 -46.29%
DY 0.00 0.00 2.19 0.00 5.62 0.00 0.00 -
P/NAPS 1.77 2.25 2.12 2.05 2.68 2.61 2.88 -27.77%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 CAGR
Date 30/09/02 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 -
Price 1.88 2.62 4.72 4.26 4.02 4.80 4.46 -
P/RPS 3.37 2.81 4.92 4.02 3.54 4.33 3.73 -6.55%
P/EPS 22.38 10.96 14.75 11.27 11.04 12.80 10.20 69.09%
EY 4.47 9.12 6.78 8.87 9.05 7.81 9.81 -40.87%
DY 0.00 0.00 1.98 0.00 6.97 0.00 0.00 -
P/NAPS 1.32 1.25 2.35 2.18 2.16 2.73 2.49 -34.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment