[ANALABS] YoY TTM Result on 31-Oct-2001 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Oct-2001 [#2]
Profit Trend
QoQ- -5.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Revenue 30,150 29,295 31,971 41,373 45,511 0 -100.00%
PBT 4,927 1,983 6,878 15,866 15,381 0 -100.00%
Tax -418 -1,396 -2,290 -2,072 -918 0 -100.00%
NP 4,509 587 4,588 13,794 14,463 0 -100.00%
-
NP to SH 4,509 587 4,588 13,794 14,463 0 -100.00%
-
Tax Rate 8.48% 70.40% 33.29% 13.06% 5.97% - -
Total Cost 25,641 28,708 27,383 27,579 31,048 0 -100.00%
-
Net Worth 84,774 81,752 84,890 78,059 67,073 0 -100.00%
Dividend
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Div 607 598 1,799 2,802 1,995 - -100.00%
Div Payout % 13.46% 102.00% 39.23% 20.32% 13.80% - -
Equity
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Net Worth 84,774 81,752 84,890 78,059 67,073 0 -100.00%
NOSH 60,123 60,112 60,636 40,030 39,925 0 -100.00%
Ratio Analysis
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
NP Margin 14.96% 2.00% 14.35% 33.34% 31.78% 0.00% -
ROE 5.32% 0.72% 5.40% 17.67% 21.56% 0.00% -
Per Share
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 50.15 48.73 52.73 103.35 113.99 0.00 -100.00%
EPS 7.50 0.98 7.57 34.46 36.23 0.00 -100.00%
DPS 1.01 1.00 2.97 7.00 5.00 0.00 -100.00%
NAPS 1.41 1.36 1.40 1.95 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,030
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
RPS 25.11 24.40 26.63 34.46 37.91 0.00 -100.00%
EPS 3.76 0.49 3.82 11.49 12.05 0.00 -100.00%
DPS 0.51 0.50 1.50 2.33 1.66 0.00 -100.00%
NAPS 0.7062 0.681 0.7071 0.6502 0.5587 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 29/10/04 31/10/03 31/10/02 31/10/01 31/10/00 - -
Price 0.83 1.27 1.74 4.00 5.95 0.00 -
P/RPS 1.66 2.61 3.30 3.87 5.22 0.00 -100.00%
P/EPS 11.07 130.06 23.00 11.61 16.42 0.00 -100.00%
EY 9.04 0.77 4.35 8.61 6.09 0.00 -100.00%
DY 1.22 0.79 1.71 1.75 0.84 0.00 -100.00%
P/NAPS 0.59 0.93 1.24 2.05 3.54 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/04 31/10/03 31/10/02 31/10/01 31/10/00 31/10/99 CAGR
Date 17/12/04 23/12/03 23/12/02 28/12/01 22/12/00 - -
Price 0.83 1.00 1.54 4.26 5.00 0.00 -
P/RPS 1.66 2.05 2.92 4.12 4.39 0.00 -100.00%
P/EPS 11.07 102.41 20.35 12.36 13.80 0.00 -100.00%
EY 9.04 0.98 4.91 8.09 7.25 0.00 -100.00%
DY 1.22 1.00 1.93 1.64 1.00 0.00 -100.00%
P/NAPS 0.59 0.74 1.10 2.18 2.98 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment