[LTKM] QoQ Annualized Quarter Result on 31-Mar-2001 [#4]

Stock
[LTKM] LTKM BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -29.89%
YoY- -45.76%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 55,522 56,880 56,876 62,961 64,328 66,642 65,892 -10.76%
PBT 1,109 2,042 356 5,008 7,117 8,850 9,836 -76.56%
Tax 14 -50 104 -667 -925 -2,638 -2,856 -
NP 1,124 1,992 460 4,341 6,192 6,212 6,980 -70.30%
-
NP to SH 1,124 1,992 460 4,341 6,192 6,212 6,980 -70.30%
-
Tax Rate -1.26% 2.45% -29.21% 13.32% 13.00% 29.81% 29.04% -
Total Cost 54,398 54,888 56,416 58,620 58,136 60,430 58,912 -5.16%
-
Net Worth 58,730 59,199 57,500 58,013 60,800 0 57,633 1.26%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 3,200 - - - -
Div Payout % - - - 73.73% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 58,730 59,199 57,500 58,013 60,800 0 57,633 1.26%
NOSH 39,952 39,999 39,655 40,009 40,000 39,974 40,022 -0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.02% 3.50% 0.81% 6.89% 9.63% 9.32% 10.59% -
ROE 1.91% 3.36% 0.80% 7.48% 10.18% 0.00% 12.11% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 138.97 142.20 143.43 157.37 160.82 166.71 164.64 -10.65%
EPS 2.81 4.98 1.16 10.85 15.48 15.54 17.44 -70.29%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.47 1.48 1.45 1.45 1.52 0.00 1.44 1.38%
Adjusted Per Share Value based on latest NOSH - 39,868
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 38.80 39.74 39.74 43.99 44.95 46.57 46.04 -10.75%
EPS 0.79 1.39 0.32 3.03 4.33 4.34 4.88 -70.19%
DPS 0.00 0.00 0.00 2.24 0.00 0.00 0.00 -
NAPS 0.4104 0.4137 0.4018 0.4054 0.4248 0.00 0.4027 1.26%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.33 1.16 1.15 1.23 1.37 1.73 2.06 -
P/RPS 0.96 0.82 0.80 0.78 0.85 1.04 1.25 -16.09%
P/EPS 47.27 23.29 99.14 11.34 8.85 11.13 11.81 151.45%
EY 2.12 4.29 1.01 8.82 11.30 8.98 8.47 -60.18%
DY 0.00 0.00 0.00 6.50 0.00 0.00 0.00 -
P/NAPS 0.90 0.78 0.79 0.85 0.90 0.00 1.43 -26.49%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 21/11/01 28/08/01 25/05/01 01/03/01 - 21/08/00 -
Price 1.30 1.30 1.32 1.08 1.26 0.00 2.19 -
P/RPS 0.94 0.91 0.92 0.69 0.78 0.00 1.33 -20.60%
P/EPS 46.21 26.10 113.79 9.95 8.14 0.00 12.56 137.75%
EY 2.16 3.83 0.88 10.05 12.29 0.00 7.96 -57.98%
DY 0.00 0.00 0.00 7.41 0.00 0.00 0.00 -
P/NAPS 0.88 0.88 0.91 0.74 0.83 0.00 1.52 -30.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment