[LTKM] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[LTKM] LTKM BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -0.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 56,880 56,876 62,961 64,328 66,642 65,892 70,980 -13.71%
PBT 2,042 356 5,008 7,117 8,850 9,836 11,226 -67.86%
Tax -50 104 -667 -925 -2,638 -2,856 -3,222 -93.76%
NP 1,992 460 4,341 6,192 6,212 6,980 8,004 -60.40%
-
NP to SH 1,992 460 4,341 6,192 6,212 6,980 8,004 -60.40%
-
Tax Rate 2.45% -29.21% 13.32% 13.00% 29.81% 29.04% 28.70% -
Total Cost 54,888 56,416 58,620 58,136 60,430 58,912 62,976 -8.74%
-
Net Worth 59,199 57,500 58,013 60,800 0 57,633 41,999 25.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 3,200 - - - 2,399 -
Div Payout % - - 73.73% - - - 29.98% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 59,199 57,500 58,013 60,800 0 57,633 41,999 25.68%
NOSH 39,999 39,655 40,009 40,000 39,974 40,022 29,999 21.12%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.50% 0.81% 6.89% 9.63% 9.32% 10.59% 11.28% -
ROE 3.36% 0.80% 7.48% 10.18% 0.00% 12.11% 19.06% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 142.20 143.43 157.37 160.82 166.71 164.64 236.60 -28.75%
EPS 4.98 1.16 10.85 15.48 15.54 17.44 26.68 -67.30%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS 1.48 1.45 1.45 1.52 0.00 1.44 1.40 3.77%
Adjusted Per Share Value based on latest NOSH - 39,948
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 39.74 39.74 43.99 44.95 46.57 46.04 49.60 -13.72%
EPS 1.39 0.32 3.03 4.33 4.34 4.88 5.59 -60.42%
DPS 0.00 0.00 2.24 0.00 0.00 0.00 1.68 -
NAPS 0.4137 0.4018 0.4054 0.4248 0.00 0.4027 0.2935 25.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.16 1.15 1.23 1.37 1.73 2.06 3.22 -
P/RPS 0.82 0.80 0.78 0.85 1.04 1.25 1.36 -28.60%
P/EPS 23.29 99.14 11.34 8.85 11.13 11.81 12.07 54.92%
EY 4.29 1.01 8.82 11.30 8.98 8.47 8.29 -35.51%
DY 0.00 0.00 6.50 0.00 0.00 0.00 2.48 -
P/NAPS 0.78 0.79 0.85 0.90 0.00 1.43 2.30 -51.33%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 21/11/01 28/08/01 25/05/01 01/03/01 - 21/08/00 12/05/00 -
Price 1.30 1.32 1.08 1.26 0.00 2.19 2.74 -
P/RPS 0.91 0.92 0.69 0.78 0.00 1.33 1.16 -14.92%
P/EPS 26.10 113.79 9.95 8.14 0.00 12.56 10.27 86.12%
EY 3.83 0.88 10.05 12.29 0.00 7.96 9.74 -46.29%
DY 0.00 0.00 7.41 0.00 0.00 0.00 2.92 -
P/NAPS 0.88 0.91 0.74 0.83 0.00 1.52 1.96 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment