[POHUAT] QoQ Annualized Quarter Result on 31-Jul-2023 [#3]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
31-Jul-2023 [#3]
Profit Trend
QoQ- -4.23%
YoY- -73.67%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 478,972 524,560 428,111 429,566 429,580 478,132 703,152 -22.60%
PBT 44,266 54,796 35,571 27,324 29,622 35,028 106,449 -44.31%
Tax -9,200 -13,584 -8,860 -6,094 -7,456 -7,724 -22,397 -44.77%
NP 35,066 41,212 26,711 21,229 22,166 27,304 84,052 -44.19%
-
NP to SH 35,066 41,212 26,711 21,229 22,166 27,304 84,052 -44.19%
-
Tax Rate 20.78% 24.79% 24.91% 22.30% 25.17% 22.05% 21.04% -
Total Cost 443,906 483,348 401,400 408,337 407,414 450,828 619,100 -19.90%
-
Net Worth 535,190 540,834 535,004 524,591 526,790 518,815 521,809 1.70%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 21,197 21,197 18,548 17,664 15,898 - 21,197 0.00%
Div Payout % 60.45% 51.44% 69.44% 83.21% 71.72% - 25.22% -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 535,190 540,834 535,004 524,591 526,790 518,815 521,809 1.70%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 7.32% 7.86% 6.24% 4.94% 5.16% 5.71% 11.95% -
ROE 6.55% 7.62% 4.99% 4.05% 4.21% 5.26% 16.11% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 180.76 197.97 161.57 162.12 162.12 180.45 265.37 -22.60%
EPS 13.24 15.56 10.08 8.01 8.36 10.32 31.72 -44.17%
DPS 8.00 8.00 7.00 6.67 6.00 0.00 8.00 0.00%
NAPS 2.0198 2.0411 2.0191 1.9798 1.9881 1.958 1.9693 1.70%
Adjusted Per Share Value based on latest NOSH - 278,299
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 172.11 188.49 153.83 154.35 154.36 171.80 252.66 -22.59%
EPS 12.60 14.81 9.60 7.63 7.96 9.81 30.20 -44.19%
DPS 7.62 7.62 6.66 6.35 5.71 0.00 7.62 0.00%
NAPS 1.9231 1.9434 1.9224 1.885 1.8929 1.8642 1.875 1.70%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 1.47 1.39 1.39 1.29 1.30 1.38 1.36 -
P/RPS 0.81 0.70 0.86 0.80 0.80 0.76 0.51 36.16%
P/EPS 11.11 8.94 13.79 16.10 15.54 13.39 4.29 88.69%
EY 9.00 11.19 7.25 6.21 6.43 7.47 23.32 -47.02%
DY 5.44 5.76 5.04 5.17 4.62 0.00 5.88 -5.05%
P/NAPS 0.73 0.68 0.69 0.65 0.65 0.70 0.69 3.83%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 30/12/22 -
Price 1.44 1.48 1.36 1.30 1.27 1.36 1.37 -
P/RPS 0.80 0.75 0.84 0.80 0.78 0.75 0.52 33.30%
P/EPS 10.88 9.52 13.49 16.23 15.18 13.20 4.32 85.21%
EY 9.19 10.51 7.41 6.16 6.59 7.58 23.15 -46.01%
DY 5.56 5.41 5.15 5.13 4.72 0.00 5.84 -3.22%
P/NAPS 0.71 0.73 0.67 0.66 0.64 0.69 0.70 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment