[POHUAT] QoQ Annualized Quarter Result on 31-Oct-2024 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
19-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2024
Quarter
31-Oct-2024 [#4]
Profit Trend
QoQ- 7.37%
YoY- 9.9%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Revenue 475,703 459,513 478,972 524,560 428,111 429,566 429,580 7.00%
PBT 37,854 35,348 44,266 54,796 35,571 27,324 29,622 17.67%
Tax -8,498 -8,008 -9,200 -13,584 -8,860 -6,094 -7,456 9.06%
NP 29,356 27,340 35,066 41,212 26,711 21,229 22,166 20.49%
-
NP to SH 29,356 27,340 35,066 41,212 26,711 21,229 22,166 20.49%
-
Tax Rate 22.45% 22.65% 20.78% 24.79% 24.91% 22.30% 25.17% -
Total Cost 446,347 432,173 443,906 483,348 401,400 408,337 407,414 6.24%
-
Net Worth 515,399 524,194 535,190 540,834 535,004 524,591 526,790 -1.44%
Dividend
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Div 21,195 21,197 21,197 21,197 18,548 17,664 15,898 21.02%
Div Payout % 72.20% 77.53% 60.45% 51.44% 69.44% 83.21% 71.72% -
Equity
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Net Worth 515,399 524,194 535,190 540,834 535,004 524,591 526,790 -1.44%
NOSH 264,945 278,299 278,299 278,299 278,299 278,299 278,299 -3.21%
Ratio Analysis
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
NP Margin 6.17% 5.95% 7.32% 7.86% 6.24% 4.94% 5.16% -
ROE 5.70% 5.22% 6.55% 7.62% 4.99% 4.05% 4.21% -
Per Share
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 179.55 173.42 180.76 197.97 161.57 162.12 162.12 7.01%
EPS 11.08 10.32 13.24 15.56 10.08 8.01 8.36 20.55%
DPS 8.00 8.00 8.00 8.00 7.00 6.67 6.00 21.03%
NAPS 1.9453 1.9783 2.0198 2.0411 2.0191 1.9798 1.9881 -1.43%
Adjusted Per Share Value based on latest NOSH - 265,000
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
RPS 179.51 173.40 180.74 197.95 161.55 162.10 162.11 7.00%
EPS 11.08 10.32 13.23 15.55 10.08 8.01 8.36 20.55%
DPS 8.00 8.00 8.00 8.00 7.00 6.67 6.00 21.03%
NAPS 1.9449 1.9781 2.0196 2.0409 2.0189 1.9796 1.9879 -1.44%
Price Multiplier on Financial Quarter End Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 30/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 -
Price 1.38 1.43 1.47 1.39 1.39 1.29 1.30 -
P/RPS 0.77 0.82 0.81 0.70 0.86 0.80 0.80 -2.50%
P/EPS 12.45 13.86 11.11 8.94 13.79 16.10 15.54 -13.68%
EY 8.03 7.22 9.00 11.19 7.25 6.21 6.43 15.88%
DY 5.80 5.59 5.44 5.76 5.04 5.17 4.62 16.29%
P/NAPS 0.71 0.72 0.73 0.68 0.69 0.65 0.65 6.03%
Price Multiplier on Announcement Date
31/10/24 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 CAGR
Date 19/12/24 12/09/24 26/06/24 29/03/24 14/12/23 26/09/23 26/06/23 -
Price 1.32 1.33 1.44 1.48 1.36 1.30 1.27 -
P/RPS 0.74 0.77 0.80 0.75 0.84 0.80 0.78 -3.43%
P/EPS 11.91 12.89 10.88 9.52 13.49 16.23 15.18 -14.87%
EY 8.39 7.76 9.19 10.51 7.41 6.16 6.59 17.38%
DY 6.06 6.02 5.56 5.41 5.15 5.13 4.72 18.03%
P/NAPS 0.68 0.67 0.71 0.73 0.67 0.66 0.64 4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment