[EUROSP] QoQ Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -15.25%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 71,686 57,040 73,775 74,662 79,262 86,268 71,434 0.23%
PBT 7,078 5,512 6,936 7,530 8,942 10,196 7,596 -4.58%
Tax -990 -524 -607 -612 -778 -596 -819 13.43%
NP 6,088 4,988 6,329 6,918 8,164 9,600 6,777 -6.88%
-
NP to SH 6,088 4,988 6,329 6,918 8,164 9,600 6,777 -6.88%
-
Tax Rate 13.99% 9.51% 8.75% 8.13% 8.70% 5.85% 10.78% -
Total Cost 65,598 52,052 67,446 67,744 71,098 76,668 64,657 0.96%
-
Net Worth 70,249 68,456 67,111 67,171 68,397 66,634 64,145 6.22%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div 2,412 - 4,420 - 2,410 - 3,200 -17.13%
Div Payout % 39.63% - 69.84% - 29.53% - 47.23% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 70,249 68,456 67,111 67,171 68,397 66,634 64,145 6.22%
NOSH 40,211 40,225 40,184 40,193 40,177 40,133 40,005 0.34%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 8.49% 8.74% 8.58% 9.27% 10.30% 11.13% 9.49% -
ROE 8.67% 7.29% 9.43% 10.30% 11.94% 14.41% 10.57% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 178.27 141.80 183.59 185.76 197.28 214.95 178.56 -0.10%
EPS 15.14 12.40 15.75 17.21 20.32 23.92 16.94 -7.19%
DPS 6.00 0.00 11.00 0.00 6.00 0.00 8.00 -17.40%
NAPS 1.747 1.7018 1.6701 1.6712 1.7024 1.6603 1.6034 5.86%
Adjusted Per Share Value based on latest NOSH - 40,254
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 161.38 128.41 166.08 168.08 178.43 194.21 160.81 0.23%
EPS 13.71 11.23 14.25 15.58 18.38 21.61 15.26 -6.87%
DPS 5.43 0.00 9.95 0.00 5.43 0.00 7.20 -17.10%
NAPS 1.5814 1.5411 1.5108 1.5122 1.5398 1.5001 1.444 6.22%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.74 0.91 0.94 1.02 1.02 1.00 0.99 -
P/RPS 0.42 0.64 0.51 0.55 0.52 0.47 0.55 -16.41%
P/EPS 4.89 7.34 5.97 5.93 5.02 4.18 5.84 -11.13%
EY 20.46 13.63 16.76 16.88 19.92 23.92 17.11 12.62%
DY 8.11 0.00 11.70 0.00 5.88 0.00 8.08 0.24%
P/NAPS 0.42 0.53 0.56 0.61 0.60 0.60 0.62 -22.81%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 15/01/09 29/10/08 28/07/08 28/04/08 28/01/08 31/10/07 30/07/07 -
Price 0.80 0.75 0.96 0.93 1.02 1.12 1.28 -
P/RPS 0.45 0.53 0.52 0.50 0.52 0.52 0.72 -26.83%
P/EPS 5.28 6.05 6.10 5.40 5.02 4.68 7.56 -21.23%
EY 18.93 16.53 16.41 18.51 19.92 21.36 13.23 26.89%
DY 7.50 0.00 11.46 0.00 5.88 0.00 6.25 12.88%
P/NAPS 0.46 0.44 0.57 0.56 0.60 0.67 0.80 -30.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment