[EUROSP] YoY Annualized Quarter Result on 29-Feb-2008 [#3]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
28-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- -15.25%
YoY- 4.24%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 64,954 61,630 64,289 74,662 67,656 59,118 55,718 2.58%
PBT -3,842 441 5,298 7,530 7,678 5,114 5,526 -
Tax 534 -30 -948 -612 -1,041 -382 -1,501 -
NP -3,308 410 4,350 6,918 6,637 4,732 4,025 -
-
NP to SH -3,308 410 4,350 6,918 6,637 4,732 4,025 -
-
Tax Rate - 6.80% 17.89% 8.13% 13.56% 7.47% 27.16% -
Total Cost 68,262 61,220 59,938 67,744 61,018 54,386 51,693 4.74%
-
Net Worth 42,915 63,483 67,706 67,171 62,290 56,804 52,650 -3.34%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 22,774 - 1,609 - - - - -
Div Payout % 0.00% - 36.99% - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 42,915 63,483 67,706 67,171 62,290 56,804 52,650 -3.34%
NOSH 42,702 39,999 40,234 40,193 39,983 40,011 39,986 1.10%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin -5.09% 0.67% 6.77% 9.27% 9.81% 8.00% 7.22% -
ROE -7.71% 0.65% 6.43% 10.30% 10.66% 8.33% 7.65% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 152.11 154.08 159.79 185.76 169.21 147.76 139.34 1.47%
EPS -7.75 1.03 10.81 17.21 16.60 11.83 10.07 -
DPS 53.33 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.005 1.5871 1.6828 1.6712 1.5579 1.4197 1.3167 -4.40%
Adjusted Per Share Value based on latest NOSH - 40,254
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 146.23 138.74 144.73 168.08 152.31 133.09 125.43 2.58%
EPS -7.45 0.92 9.79 15.58 14.94 10.65 9.06 -
DPS 51.27 0.00 3.62 0.00 0.00 0.00 0.00 -
NAPS 0.9661 1.4291 1.5242 1.5122 1.4023 1.2788 1.1853 -3.34%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.75 0.85 0.89 1.02 0.99 0.77 0.73 -
P/RPS 0.49 0.55 0.56 0.55 0.59 0.52 0.52 -0.98%
P/EPS -9.68 82.79 8.23 5.93 5.96 6.51 7.25 -
EY -10.33 1.21 12.15 16.88 16.77 15.36 13.79 -
DY 71.11 0.00 4.49 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.53 0.61 0.64 0.54 0.55 5.30%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 25/04/11 13/04/10 23/04/09 28/04/08 25/04/07 26/04/06 27/04/05 -
Price 0.70 0.92 0.80 0.93 0.91 0.70 0.79 -
P/RPS 0.46 0.60 0.50 0.50 0.54 0.47 0.57 -3.50%
P/EPS -9.04 89.61 7.40 5.40 5.48 5.92 7.85 -
EY -11.07 1.12 13.52 18.51 18.24 16.90 12.74 -
DY 76.19 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.58 0.48 0.56 0.58 0.49 0.60 2.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment