[EUROSP] QoQ Annualized Quarter Result on 31-Aug-2010 [#1]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- -148.31%
YoY- -109.78%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 62,536 64,954 72,350 80,680 62,128 61,630 61,532 1.08%
PBT -5,356 -3,842 -2,680 -172 317 441 1,950 -
Tax 712 534 578 -56 155 -30 38 606.70%
NP -4,644 -3,308 -2,102 -228 472 410 1,988 -
-
NP to SH -4,644 -3,308 -2,102 -228 472 410 1,988 -
-
Tax Rate - - - - -48.90% 6.80% -1.95% -
Total Cost 67,180 68,262 74,452 80,908 61,656 61,220 59,544 8.38%
-
Net Worth 40,933 42,915 64,098 64,491 64,043 63,483 64,388 -26.08%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div 17,073 22,774 33,632 65,142 3,226 - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% 683.68% - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 40,933 42,915 64,098 64,491 64,043 63,483 64,388 -26.08%
NOSH 42,683 42,702 42,040 40,714 40,337 39,999 40,242 4.00%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin -7.43% -5.09% -2.91% -0.28% 0.76% 0.67% 3.23% -
ROE -11.35% -7.71% -3.28% -0.35% 0.74% 0.65% 3.09% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 146.51 152.11 172.10 198.16 154.02 154.08 152.90 -2.80%
EPS -10.88 -7.75 -5.00 -0.56 1.17 1.03 4.94 -
DPS 40.00 53.33 80.00 160.00 8.00 0.00 0.00 -
NAPS 0.959 1.005 1.5247 1.584 1.5877 1.5871 1.60 -28.93%
Adjusted Per Share Value based on latest NOSH - 40,714
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 140.78 146.23 162.87 181.63 139.86 138.74 138.52 1.08%
EPS -10.45 -7.45 -4.73 -0.51 1.06 0.92 4.48 -
DPS 38.44 51.27 75.71 146.65 7.26 0.00 0.00 -
NAPS 0.9215 0.9661 1.443 1.4518 1.4417 1.4291 1.4495 -26.08%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.63 0.75 1.29 1.02 1.04 0.85 0.93 -
P/RPS 0.43 0.49 0.75 0.51 0.68 0.55 0.61 -20.81%
P/EPS -5.79 -9.68 -25.80 -182.14 88.88 82.79 18.83 -
EY -17.27 -10.33 -3.88 -0.55 1.13 1.21 5.31 -
DY 63.49 71.11 62.02 156.86 7.69 0.00 0.00 -
P/NAPS 0.66 0.75 0.85 0.64 0.66 0.54 0.58 9.00%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 25/07/11 25/04/11 24/01/11 25/10/10 28/07/10 13/04/10 25/01/10 -
Price 0.56 0.70 0.85 1.16 1.03 0.92 1.00 -
P/RPS 0.38 0.46 0.49 0.59 0.67 0.60 0.65 -30.10%
P/EPS -5.15 -9.04 -17.00 -207.14 88.02 89.61 20.24 -
EY -19.43 -11.07 -5.88 -0.48 1.14 1.12 4.94 -
DY 71.43 76.19 94.12 137.93 7.77 0.00 0.00 -
P/NAPS 0.58 0.70 0.56 0.73 0.65 0.58 0.63 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment