[EUROSP] QoQ Annualized Quarter Result on 31-May-2015 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -150.0%
YoY- -114.63%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 55,153 59,230 62,136 52,708 54,888 58,526 60,640 -6.13%
PBT 1,413 1,848 -1,856 -1,138 -508 360 1,956 -19.50%
Tax -308 -386 452 308 176 -104 -468 -24.35%
NP 1,105 1,462 -1,404 -830 -332 256 1,488 -18.01%
-
NP to SH 1,105 1,462 -1,404 -830 -332 256 1,488 -18.01%
-
Tax Rate 21.80% 20.89% - - - 28.89% 23.93% -
Total Cost 54,048 57,768 63,540 53,538 55,220 58,270 59,152 -5.84%
-
Net Worth 47,774 47,734 46,570 47,152 47,503 47,571 48,121 -0.48%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 47,774 47,734 46,570 47,152 47,503 47,571 48,121 -0.48%
NOSH 44,421 44,421 44,421 44,421 44,421 44,137 44,421 0.00%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 2.00% 2.47% -2.26% -1.57% -0.60% 0.44% 2.45% -
ROE 2.31% 3.06% -3.01% -1.76% -0.70% 0.54% 3.09% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 124.16 133.34 139.88 118.66 123.56 132.60 136.51 -6.13%
EPS 2.49 3.30 -3.16 -1.87 -0.75 0.58 3.36 -18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0778 1.0833 -0.48%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 124.16 133.34 139.88 118.66 123.56 131.75 136.51 -6.13%
EPS 2.49 3.30 -3.16 -1.87 -0.75 0.58 3.36 -18.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0709 1.0833 -0.48%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.76 0.66 0.68 0.83 0.85 0.70 1.01 -
P/RPS 0.61 0.49 0.49 0.70 0.69 0.53 0.74 -12.09%
P/EPS 30.54 20.05 -21.51 -44.42 -113.73 120.69 30.15 0.86%
EY 3.27 4.99 -4.65 -2.25 -0.88 0.83 3.32 -1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.65 0.78 0.79 0.65 0.93 -16.48%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 18/04/16 11/01/16 26/10/15 22/07/15 27/04/15 26/01/15 29/09/14 -
Price 0.76 0.80 0.71 0.78 0.89 0.88 0.945 -
P/RPS 0.61 0.60 0.51 0.66 0.72 0.66 0.69 -7.89%
P/EPS 30.54 24.31 -22.46 -41.75 -119.08 151.72 28.21 5.43%
EY 3.27 4.11 -4.45 -2.40 -0.84 0.66 3.54 -5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.68 0.73 0.83 0.82 0.87 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment