[EUROSP] QoQ Quarter Result on 31-May-2015 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Jul-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
31-May-2015 [#4]
Profit Trend
QoQ- -54.38%
YoY- -135.47%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Quarter Result
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Revenue 11,750 14,081 15,534 11,542 11,903 14,103 15,160 -15.63%
PBT 136 1,388 -464 -757 -561 -309 489 -57.42%
Tax -38 -306 113 175 184 65 -117 -52.78%
NP 98 1,082 -351 -582 -377 -244 372 -58.93%
-
NP to SH 98 1,082 -351 -582 -377 -244 372 -58.93%
-
Tax Rate 27.94% 22.05% - - - - 23.93% -
Total Cost 11,652 12,999 15,885 12,124 12,280 14,347 14,788 -14.70%
-
Net Worth 47,774 47,734 46,570 47,152 47,503 47,815 48,121 -0.48%
Dividend
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Net Worth 47,774 47,734 46,570 47,152 47,503 47,815 48,121 -0.48%
NOSH 44,421 44,421 44,421 44,421 44,421 44,363 44,421 0.00%
Ratio Analysis
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
NP Margin 0.83% 7.68% -2.26% -5.04% -3.17% -1.73% 2.45% -
ROE 0.21% 2.27% -0.75% -1.23% -0.79% -0.51% 0.77% -
Per Share
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 26.45 31.70 34.97 25.98 26.80 31.79 34.13 -15.64%
EPS 0.22 2.44 -0.79 -1.31 -0.85 -0.55 0.84 -59.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0778 1.0833 -0.48%
Adjusted Per Share Value based on latest NOSH - 44,421
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
RPS 26.45 31.70 34.97 25.98 26.80 31.75 34.13 -15.64%
EPS 0.22 2.44 -0.79 -1.31 -0.85 -0.55 0.84 -59.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0755 1.0746 1.0484 1.0615 1.0694 1.0764 1.0833 -0.48%
Price Multiplier on Financial Quarter End Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 -
Price 0.76 0.66 0.68 0.83 0.85 0.70 1.01 -
P/RPS 2.87 2.08 1.94 3.19 3.17 2.20 2.96 -2.03%
P/EPS 344.49 27.10 -86.06 -63.35 -100.15 -127.27 120.61 101.43%
EY 0.29 3.69 -1.16 -1.58 -1.00 -0.79 0.83 -50.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.61 0.65 0.78 0.79 0.65 0.93 -16.48%
Price Multiplier on Announcement Date
29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 CAGR
Date 18/04/16 11/01/16 26/10/15 22/07/15 27/04/15 26/01/15 29/09/14 -
Price 0.76 0.80 0.71 0.78 0.89 0.88 0.945 -
P/RPS 2.87 2.52 2.03 3.00 3.32 2.77 2.77 2.39%
P/EPS 344.49 32.84 -89.85 -59.53 -104.87 -160.00 112.84 110.58%
EY 0.29 3.04 -1.11 -1.68 -0.95 -0.63 0.89 -52.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.68 0.73 0.83 0.82 0.87 -12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment