[EUROSP] QoQ Annualized Quarter Result on 31-May-2017 [#4]

Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- 26.27%
YoY- 354.03%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 59,402 59,166 61,192 53,989 53,249 52,674 52,372 8.78%
PBT -1,230 -138 1,080 1,044 586 -1,310 2,564 -
Tax 81 -458 -368 -86 172 678 -248 -
NP -1,149 -596 712 958 758 -632 2,316 -
-
NP to SH -1,149 -596 712 958 758 -632 2,316 -
-
Tax Rate - - 34.07% 8.24% -29.35% - 9.67% -
Total Cost 60,551 59,762 60,480 53,031 52,490 53,306 50,056 13.56%
-
Net Worth 47,423 48,019 48,458 48,361 47,854 46,904 47,872 -0.62%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 47,423 48,019 48,458 48,361 47,854 46,904 47,872 -0.62%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin -1.93% -1.01% 1.16% 1.77% 1.42% -1.20% 4.42% -
ROE -2.42% -1.24% 1.47% 1.98% 1.59% -1.35% 4.84% -
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 133.73 133.19 137.75 121.54 119.87 118.58 117.90 8.78%
EPS -2.59 -1.34 1.60 2.16 1.71 -1.42 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 1.0777 -0.62%
Adjusted Per Share Value based on latest NOSH - 44,421
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 133.73 133.19 137.75 121.54 119.87 118.58 117.90 8.78%
EPS -2.59 -1.34 1.60 2.16 1.71 -1.42 5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 1.0777 -0.62%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.70 0.75 0.73 0.72 0.70 0.65 0.78 -
P/RPS 0.52 0.56 0.53 0.59 0.58 0.55 0.66 -14.73%
P/EPS -27.05 -55.90 45.54 33.39 40.99 -45.69 14.96 -
EY -3.70 -1.79 2.20 3.00 2.44 -2.19 6.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.67 0.66 0.65 0.62 0.72 -5.65%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 09/01/17 28/10/16 -
Price 0.72 0.73 0.71 0.735 0.66 0.64 0.72 -
P/RPS 0.54 0.55 0.52 0.60 0.55 0.54 0.61 -7.82%
P/EPS -27.83 -54.41 44.30 34.08 38.64 -44.98 13.81 -
EY -3.59 -1.84 2.26 2.93 2.59 -2.22 7.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.68 0.65 0.68 0.61 0.61 0.67 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment