[EUROSP] QoQ Annualized Quarter Result on 31-Aug-2017 [#1]

Announcement Date
30-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2018
Quarter
31-Aug-2017 [#1]
Profit Trend
QoQ- -25.68%
YoY- -69.26%
Quarter Report
View:
Show?
Annualized Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 60,241 59,402 59,166 61,192 53,989 53,249 52,674 9.37%
PBT -1,676 -1,230 -138 1,080 1,044 586 -1,310 17.86%
Tax 293 81 -458 -368 -86 172 678 -42.86%
NP -1,383 -1,149 -596 712 958 758 -632 68.63%
-
NP to SH -1,383 -1,149 -596 712 958 758 -632 68.63%
-
Tax Rate - - - 34.07% 8.24% -29.35% - -
Total Cost 61,624 60,551 59,762 60,480 53,031 52,490 53,306 10.15%
-
Net Worth 46,775 47,423 48,019 48,458 48,361 47,854 46,904 -0.18%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 46,775 47,423 48,019 48,458 48,361 47,854 46,904 -0.18%
NOSH 44,421 44,421 44,421 44,421 44,421 44,421 44,421 0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin -2.30% -1.93% -1.01% 1.16% 1.77% 1.42% -1.20% -
ROE -2.96% -2.42% -1.24% 1.47% 1.98% 1.59% -1.35% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 135.61 133.73 133.19 137.75 121.54 119.87 118.58 9.36%
EPS -3.11 -2.59 -1.34 1.60 2.16 1.71 -1.42 68.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.053 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 -0.18%
Adjusted Per Share Value based on latest NOSH - 44,421
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 135.61 133.73 133.19 137.75 121.54 119.87 118.58 9.36%
EPS -3.11 -2.59 -1.34 1.60 2.16 1.71 -1.42 68.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.053 1.0676 1.081 1.0909 1.0887 1.0773 1.0559 -0.18%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.75 0.70 0.75 0.73 0.72 0.70 0.65 -
P/RPS 0.55 0.52 0.56 0.53 0.59 0.58 0.55 0.00%
P/EPS -24.09 -27.05 -55.90 45.54 33.39 40.99 -45.69 -34.76%
EY -4.15 -3.70 -1.79 2.20 3.00 2.44 -2.19 53.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.66 0.69 0.67 0.66 0.65 0.62 9.46%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 24/07/18 24/04/18 09/01/18 30/10/17 27/07/17 26/04/17 09/01/17 -
Price 0.72 0.72 0.73 0.71 0.735 0.66 0.64 -
P/RPS 0.53 0.54 0.55 0.52 0.60 0.55 0.54 -1.23%
P/EPS -23.13 -27.83 -54.41 44.30 34.08 38.64 -44.98 -35.84%
EY -4.32 -3.59 -1.84 2.26 2.93 2.59 -2.22 55.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.68 0.65 0.68 0.61 0.61 7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment