[JOE] QoQ Annualized Quarter Result on 31-Dec-2023 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 61.39%
YoY- 95.38%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 19,572 19,800 22,575 24,417 23,766 21,696 21,069 -4.78%
PBT -3,916 19,600 -18,481 -2,077 -5,706 -10,684 -38,231 -78.01%
Tax 0 0 -746 0 0 0 -432 -
NP -3,916 19,600 -19,227 -2,077 -5,706 -10,684 -38,663 -78.18%
-
NP to SH -3,916 19,600 -19,424 -2,326 -6,026 -10,808 -38,869 -78.25%
-
Tax Rate - 0.00% - - - - - -
Total Cost 23,488 200 41,802 26,494 29,472 32,380 59,732 -46.23%
-
Net Worth 162,146 168,251 165,192 180,488 183,547 183,547 183,547 -7.91%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 162,146 168,251 165,192 180,488 183,547 183,547 183,547 -7.91%
NOSH 305,937 305,911 305,911 305,911 3,059,119 3,059,119 3,059,119 -78.36%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -20.01% 98.99% -85.17% -8.51% -24.01% -49.24% -183.51% -
ROE -2.42% 11.65% -11.76% -1.29% -3.28% -5.89% -21.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.40 6.47 7.38 7.98 0.78 0.71 0.69 339.66%
EPS -1.28 6.40 -6.35 -0.76 -0.20 -0.36 -1.27 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.54 0.59 0.06 0.06 0.06 325.62%
Adjusted Per Share Value based on latest NOSH - 305,911
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.39 6.47 7.37 7.98 7.76 7.09 6.88 -4.79%
EPS -1.28 6.40 -6.34 -0.76 -1.97 -3.53 -12.70 -78.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5296 0.5496 0.5396 0.5895 0.5995 0.5995 0.5995 -7.91%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.14 0.17 0.235 0.18 0.015 0.015 0.015 -
P/RPS 2.19 2.63 3.18 2.26 1.93 2.11 2.18 0.30%
P/EPS -10.94 2.65 -3.70 -23.67 -7.61 -4.25 -1.18 339.53%
EY -9.14 37.69 -27.02 -4.23 -13.13 -23.55 -84.71 -77.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.31 0.44 0.31 0.25 0.25 0.25 2.64%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 31/05/24 26/02/24 24/11/23 29/08/23 31/05/23 -
Price 0.12 0.15 0.19 0.23 0.105 0.01 0.015 -
P/RPS 1.88 2.32 2.57 2.88 13.52 1.41 2.18 -9.37%
P/EPS -9.38 2.34 -2.99 -30.24 -53.30 -2.83 -1.18 296.80%
EY -10.67 42.71 -33.42 -3.31 -1.88 -35.33 -84.71 -74.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.35 0.39 1.75 0.17 0.25 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment