[JOE] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 22.9%
YoY- -14.79%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 24,417 23,766 21,696 21,069 21,522 23,344 23,484 2.62%
PBT -2,077 -5,706 -10,684 -38,231 -50,225 -79,334 -114,712 -93.05%
Tax 0 0 0 -432 0 0 0 -
NP -2,077 -5,706 -10,684 -38,663 -50,225 -79,334 -114,712 -93.05%
-
NP to SH -2,326 -6,026 -10,808 -38,869 -50,413 -79,668 -115,060 -92.52%
-
Tax Rate - - - - - - - -
Total Cost 26,494 29,472 32,380 59,732 71,747 102,678 138,196 -66.65%
-
Net Worth 180,488 183,547 183,547 183,547 183,547 183,547 183,547 -1.11%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 180,488 183,547 183,547 183,547 183,547 183,547 183,547 -1.11%
NOSH 305,911 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 -78.36%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -8.51% -24.01% -49.24% -183.51% -233.36% -339.85% -488.47% -
ROE -1.29% -3.28% -5.89% -21.18% -27.47% -43.40% -62.69% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.98 0.78 0.71 0.69 0.70 0.76 0.77 373.32%
EPS -0.76 -0.20 -0.36 -1.27 -1.65 -2.60 -3.76 -65.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.06 0.06 0.06 0.06 0.06 0.06 357.08%
Adjusted Per Share Value based on latest NOSH - 3,059,119
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 7.98 7.76 7.09 6.88 7.03 7.62 7.67 2.66%
EPS -0.76 -1.97 -3.53 -12.70 -16.47 -26.02 -37.58 -92.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5895 0.5995 0.5995 0.5995 0.5995 0.5995 0.5995 -1.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.18 0.015 0.015 0.015 0.02 0.015 0.025 -
P/RPS 2.26 1.93 2.11 2.18 2.84 1.97 3.26 -21.61%
P/EPS -23.67 -7.61 -4.25 -1.18 -1.21 -0.58 -0.66 980.44%
EY -4.23 -13.13 -23.55 -84.71 -82.40 -173.62 -150.45 -90.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.25 0.25 0.33 0.25 0.42 -18.28%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 29/08/23 31/05/23 22/02/23 29/11/22 30/08/22 -
Price 0.23 0.105 0.01 0.015 0.02 0.02 0.015 -
P/RPS 2.88 13.52 1.41 2.18 2.84 2.62 1.95 29.59%
P/EPS -30.24 -53.30 -2.83 -1.18 -1.21 -0.77 -0.40 1673.88%
EY -3.31 -1.88 -35.33 -84.71 -82.40 -130.21 -250.75 -94.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 1.75 0.17 0.25 0.33 0.33 0.25 34.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment