[JOE] QoQ Annualized Quarter Result on 31-Mar-2022 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -2.93%
YoY- -1539.76%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 21,522 23,344 23,484 18,788 19,042 20,128 19,736 5.92%
PBT -50,225 -79,334 -114,712 -33,156 -32,749 -32,472 26,576 -
Tax 0 0 0 -669 0 0 0 -
NP -50,225 -79,334 -114,712 -33,825 -32,749 -32,472 26,576 -
-
NP to SH -50,413 -79,668 -115,060 -33,861 -32,896 -32,554 26,520 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 71,747 102,678 138,196 52,613 51,791 52,600 -6,840 -
-
Net Worth 183,547 183,547 183,547 199,725 194,990 211,785 149,839 14.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 183,547 183,547 183,547 199,725 194,990 211,785 149,839 14.44%
NOSH 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -233.36% -339.85% -488.47% -180.04% -171.98% -161.33% 134.66% -
ROE -27.47% -43.40% -62.69% -16.95% -16.87% -15.37% 17.70% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.70 0.76 0.77 0.66 0.68 0.76 1.05 -23.62%
EPS -1.65 -2.60 -3.76 -1.19 -1.19 -1.22 1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.07 0.08 0.08 -17.40%
Adjusted Per Share Value based on latest NOSH - 3,059,119
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.04 7.63 7.68 6.14 6.22 6.58 6.45 5.99%
EPS -16.48 -26.04 -37.61 -11.07 -10.75 -10.64 8.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.60 0.6529 0.6374 0.6923 0.4898 14.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.02 0.015 0.025 0.025 0.035 0.045 0.035 -
P/RPS 2.84 1.97 3.26 3.80 5.12 5.92 3.32 -9.86%
P/EPS -1.21 -0.58 -0.66 -2.11 -2.96 -3.66 2.47 -
EY -82.40 -173.62 -150.45 -47.47 -33.74 -27.33 40.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.42 0.36 0.50 0.56 0.44 -17.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 30/09/21 -
Price 0.02 0.02 0.015 0.035 0.03 0.035 0.045 -
P/RPS 2.84 2.62 1.95 5.32 4.39 4.60 4.27 -23.74%
P/EPS -1.21 -0.77 -0.40 -2.95 -2.54 -2.85 3.18 -
EY -82.40 -130.21 -250.75 -33.91 -39.36 -35.13 31.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.25 0.50 0.43 0.44 0.56 -29.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment