[JOE] QoQ Cumulative Quarter Result on 31-Mar-2022 [#4]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- -37.24%
YoY- -1539.76%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 16,142 11,672 5,871 18,788 14,282 10,064 4,934 119.90%
PBT -37,669 -39,667 -28,678 -33,156 -24,562 -16,236 6,644 -
Tax 0 0 0 -669 0 0 0 -
NP -37,669 -39,667 -28,678 -33,825 -24,562 -16,236 6,644 -
-
NP to SH -37,810 -39,834 -28,765 -33,861 -24,672 -16,277 6,630 -
-
Tax Rate - - - - - - 0.00% -
Total Cost 53,811 51,339 34,549 52,613 38,844 26,300 -1,710 -
-
Net Worth 183,547 183,547 183,547 199,725 194,990 211,785 149,839 14.44%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 183,547 183,547 183,547 199,725 194,990 211,785 149,839 14.44%
NOSH 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -233.36% -339.85% -488.47% -180.04% -171.98% -161.33% 134.66% -
ROE -20.60% -21.70% -15.67% -16.95% -12.65% -7.69% 4.42% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.53 0.38 0.19 0.66 0.51 0.38 0.26 60.56%
EPS -1.24 -1.30 -0.94 -1.19 -0.89 -0.61 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.07 0.08 0.08 -17.40%
Adjusted Per Share Value based on latest NOSH - 3,059,119
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.27 3.81 1.92 6.14 4.66 3.29 1.61 119.98%
EPS -12.35 -13.01 -9.40 -11.06 -8.06 -5.32 2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5995 0.5995 0.5995 0.6524 0.6369 0.6917 0.4894 14.44%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.02 0.015 0.025 0.025 0.035 0.045 0.035 -
P/RPS 3.79 3.93 13.03 3.80 6.83 11.84 13.29 -56.57%
P/EPS -1.62 -1.15 -2.66 -2.11 -3.95 -7.32 9.89 -
EY -61.80 -86.81 -37.61 -47.47 -25.31 -13.66 10.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.25 0.42 0.36 0.50 0.56 0.44 -17.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 30/09/21 -
Price 0.02 0.02 0.015 0.035 0.03 0.035 0.045 -
P/RPS 3.79 5.24 7.82 5.32 5.85 9.21 17.08 -63.24%
P/EPS -1.62 -1.54 -1.60 -2.95 -3.39 -5.69 12.71 -
EY -61.80 -65.11 -62.69 -33.91 -29.52 -17.57 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.25 0.50 0.43 0.44 0.56 -29.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment