[TAWIN] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -854.23%
YoY- -293.91%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 254,956 289,781 308,140 267,668 562,957 393,263 411,930 -27.39%
PBT -13,175 -9,792 -8,190 -8,432 1,730 -5,922 -3,920 124.54%
Tax -301 -624 -304 -164 -873 -171 -218 24.02%
NP -13,476 -10,416 -8,494 -8,596 857 -6,093 -4,138 119.86%
-
NP to SH -12,815 -9,873 -7,922 -8,372 1,110 -6,057 -4,138 112.61%
-
Tax Rate - - - - 50.46% - - -
Total Cost 268,432 300,197 316,634 276,264 562,100 399,356 416,069 -25.35%
-
Net Worth 112,935 118,653 121,513 125,086 86,779 81,206 70,856 36.48%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 112,935 118,653 121,513 125,086 86,779 81,206 70,856 36.48%
NOSH 357,391 357,391 357,391 357,191 79,613 79,613 79,613 172.37%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.29% -3.59% -2.76% -3.21% 0.15% -1.55% -1.00% -
ROE -11.35% -8.32% -6.52% -6.69% 1.28% -7.46% -5.84% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 71.34 81.08 86.22 74.89 707.11 493.96 517.41 -73.34%
EPS -3.77 -2.92 -2.38 -2.40 1.39 -7.61 -5.20 -19.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.316 0.332 0.34 0.35 1.09 1.02 0.89 -49.89%
Adjusted Per Share Value based on latest NOSH - 357,191
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.17 8.15 8.66 7.52 15.82 11.05 11.58 -27.37%
EPS -0.36 -0.28 -0.22 -0.24 0.03 -0.17 -0.12 108.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0317 0.0334 0.0342 0.0352 0.0244 0.0228 0.0199 36.43%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.04 0.105 0.11 0.515 0.51 0.50 -
P/RPS 0.13 0.05 0.12 0.15 0.07 0.10 0.10 19.13%
P/EPS -2.51 -1.45 -4.74 -4.70 36.94 -6.70 -9.62 -59.20%
EY -39.84 -69.07 -21.11 -21.30 2.71 -14.92 -10.40 145.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.12 0.31 0.31 0.47 0.50 0.56 -37.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 28/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.17 0.09 0.075 0.11 0.12 0.525 0.46 -
P/RPS 0.24 0.11 0.09 0.15 0.02 0.11 0.09 92.41%
P/EPS -4.74 -3.26 -3.38 -4.70 8.61 -6.90 -8.85 -34.07%
EY -21.09 -30.70 -29.55 -21.30 11.62 -14.49 -11.30 51.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.27 0.22 0.31 0.11 0.51 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment