[TAWIN] QoQ Annualized Quarter Result on 31-Mar-2020 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -24.63%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 418,136 340,032 254,956 289,781 308,140 267,668 562,957 -17.91%
PBT -9,082 -12,204 -13,175 -9,792 -8,190 -8,432 1,730 -
Tax -306 0 -301 -624 -304 -164 -873 -50.12%
NP -9,388 -12,204 -13,476 -10,416 -8,494 -8,596 857 -
-
NP to SH -8,512 -11,016 -12,815 -9,873 -7,922 -8,372 1,110 -
-
Tax Rate - - - - - - 50.46% -
Total Cost 427,524 352,236 268,432 300,197 316,634 276,264 562,100 -16.60%
-
Net Worth 112,238 111,987 112,935 118,653 121,513 125,086 86,779 18.61%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 112,238 111,987 112,935 118,653 121,513 125,086 86,779 18.61%
NOSH 475,587 434,940 357,391 357,391 357,391 357,191 79,613 227.45%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -2.25% -3.59% -5.29% -3.59% -2.76% -3.21% 0.15% -
ROE -7.58% -9.84% -11.35% -8.32% -6.52% -6.69% 1.28% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 87.92 77.12 71.34 81.08 86.22 74.89 707.11 -74.93%
EPS -0.90 -2.52 -3.77 -2.92 -2.38 -2.40 1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.236 0.254 0.316 0.332 0.34 0.35 1.09 -63.77%
Adjusted Per Share Value based on latest NOSH - 357,391
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.75 9.56 7.17 8.15 8.66 7.52 15.82 -17.91%
EPS -0.24 -0.31 -0.36 -0.28 -0.22 -0.24 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0315 0.0315 0.0317 0.0334 0.0342 0.0352 0.0244 18.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.20 0.12 0.09 0.04 0.105 0.11 0.515 -
P/RPS 0.23 0.16 0.13 0.05 0.12 0.15 0.07 120.21%
P/EPS -11.17 -4.80 -2.51 -1.45 -4.74 -4.70 36.94 -
EY -8.95 -20.82 -39.84 -69.07 -21.11 -21.30 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.47 0.28 0.12 0.31 0.31 0.47 48.17%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/03/21 27/11/20 28/08/20 26/06/20 28/02/20 28/11/19 30/08/19 -
Price 0.375 0.155 0.17 0.09 0.075 0.11 0.12 -
P/RPS 0.43 0.20 0.24 0.11 0.09 0.15 0.02 666.04%
P/EPS -20.95 -6.20 -4.74 -3.26 -3.38 -4.70 8.61 -
EY -4.77 -16.12 -21.09 -30.70 -29.55 -21.30 11.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.61 0.54 0.27 0.22 0.31 0.11 488.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment