[TAWIN] QoQ Annualized Quarter Result on 31-Mar-2023 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -51.96%
YoY- -559.17%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 604,182 643,168 613,138 685,745 724,342 732,512 552,129 6.17%
PBT -20,642 -24,132 -43,558 -37,182 -24,508 -28,896 -1,921 384.84%
Tax -50 -100 1,241 212 0 0 -1,067 -86.92%
NP -20,692 -24,232 -42,317 -36,970 -24,508 -28,896 -2,988 262.03%
-
NP to SH -14,724 -16,696 -36,799 -31,786 -20,918 -25,500 -1,678 323.74%
-
Tax Rate - - - - - - - -
Total Cost 624,874 667,400 655,455 722,715 748,850 761,408 555,117 8.18%
-
Net Worth 237,033 240,468 246,743 267,605 280,767 284,181 290,886 -12.72%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 237,033 240,468 246,743 267,605 280,767 284,181 290,886 -12.72%
NOSH 3,435,268 3,435,268 3,435,265 3,430,835 3,423,995 3,423,875 3,422,193 0.25%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -3.42% -3.77% -6.90% -5.39% -3.38% -3.94% -0.54% -
ROE -6.21% -6.94% -14.91% -11.88% -7.45% -8.97% -0.58% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.59 18.72 17.89 19.99 21.15 21.39 16.13 5.93%
EPS -0.42 -0.48 -1.07 -0.93 -0.62 -0.76 -0.01 1100.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.07 0.072 0.078 0.082 0.083 0.085 -12.94%
Adjusted Per Share Value based on latest NOSH - 3,430,835
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.54 18.67 17.80 19.91 21.03 21.26 16.03 6.16%
EPS -0.43 -0.48 -1.07 -0.92 -0.61 -0.74 -0.05 318.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0688 0.0698 0.0716 0.0777 0.0815 0.0825 0.0844 -12.70%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.04 0.035 0.04 0.055 0.055 0.045 0.09 -
P/RPS 0.23 0.19 0.22 0.28 0.26 0.21 0.56 -44.65%
P/EPS -9.33 -7.20 -3.73 -5.94 -9.00 -6.04 -183.55 -86.20%
EY -10.72 -13.89 -26.84 -16.85 -11.11 -16.55 -0.54 629.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.56 0.71 0.67 0.54 1.06 -33.02%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 29/11/23 29/08/23 30/05/23 24/02/23 30/11/22 30/08/22 -
Price 0.03 0.035 0.035 0.04 0.065 0.065 0.07 -
P/RPS 0.17 0.19 0.20 0.20 0.31 0.30 0.43 -46.04%
P/EPS -7.00 -7.20 -3.26 -4.32 -10.64 -8.73 -142.76 -86.52%
EY -14.29 -13.89 -30.68 -23.16 -9.40 -11.46 -0.70 642.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.49 0.51 0.79 0.78 0.82 -34.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment