[TAWIN] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -124.24%
YoY- 85.97%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 685,745 724,342 732,512 552,129 524,837 478,594 267,268 87.52%
PBT -37,182 -24,508 -28,896 -1,921 11,730 5,256 -14,928 83.84%
Tax 212 0 0 -1,067 -1,374 -958 -420 -
NP -36,970 -24,508 -28,896 -2,988 10,356 4,298 -15,348 79.78%
-
NP to SH -31,786 -20,918 -25,500 -1,678 6,922 2,778 -13,104 80.62%
-
Tax Rate - - - - 11.71% 18.23% - -
Total Cost 722,715 748,850 761,408 555,117 514,481 474,296 282,616 87.10%
-
Net Worth 267,605 280,767 284,181 290,886 296,979 293,538 286,659 -4.48%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 267,605 280,767 284,181 290,886 296,979 293,538 286,659 -4.48%
NOSH 3,430,835 3,423,995 3,423,875 3,422,193 3,414,199 3,413,965 3,413,589 0.33%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -5.39% -3.38% -3.94% -0.54% 1.97% 0.90% -5.74% -
ROE -11.88% -7.45% -8.97% -0.58% 2.33% 0.95% -4.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.99 21.15 21.39 16.13 15.38 14.02 7.83 86.90%
EPS -0.93 -0.62 -0.76 -0.01 0.20 0.08 -0.40 75.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.078 0.082 0.083 0.085 0.087 0.086 0.084 -4.82%
Adjusted Per Share Value based on latest NOSH - 3,422,193
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 19.27 20.36 20.59 15.52 14.75 13.45 7.51 87.53%
EPS -0.89 -0.59 -0.72 -0.05 0.19 0.08 -0.37 79.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0752 0.0789 0.0799 0.0818 0.0835 0.0825 0.0806 -4.52%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.055 0.055 0.045 0.09 0.15 0.125 0.135 -
P/RPS 0.28 0.26 0.21 0.56 0.98 0.89 1.72 -70.21%
P/EPS -5.94 -9.00 -6.04 -183.55 73.96 153.58 -35.16 -69.47%
EY -16.85 -11.11 -16.55 -0.54 1.35 0.65 -2.84 228.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.67 0.54 1.06 1.72 1.45 1.61 -42.09%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 30/11/22 30/08/22 26/05/22 21/02/22 29/11/21 -
Price 0.04 0.065 0.065 0.07 0.125 0.18 0.125 -
P/RPS 0.20 0.31 0.30 0.43 0.81 1.28 1.60 -75.03%
P/EPS -4.32 -10.64 -8.73 -142.76 61.64 221.16 -32.55 -74.01%
EY -23.16 -9.40 -11.46 -0.70 1.62 0.45 -3.07 285.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.79 0.78 0.82 1.44 2.09 1.49 -51.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment