[UCHITEC] QoQ Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -4.12%
YoY- -2.8%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 140,722 147,264 156,875 157,736 158,256 155,816 153,197 -5.51%
PBT 72,812 76,744 78,749 82,365 85,810 85,428 85,458 -10.13%
Tax -2,872 -2,456 -521 -382 -302 -972 -1,570 49.62%
NP 69,940 74,288 78,228 81,982 85,508 84,456 83,888 -11.42%
-
NP to SH 69,940 74,288 78,228 81,982 85,508 84,456 83,888 -11.42%
-
Tax Rate 3.94% 3.20% 0.66% 0.46% 0.35% 1.14% 1.84% -
Total Cost 70,782 72,976 78,647 75,753 72,748 71,360 69,309 1.41%
-
Net Worth 167,587 198,450 176,003 194,721 175,803 213,008 194,133 -9.34%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 74,895 49,928 - - 100,800 -
Div Payout % - - 95.74% 60.90% - - 120.16% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 167,587 198,450 176,003 194,721 175,803 213,008 194,133 -9.34%
NOSH 372,417 374,435 374,475 374,464 374,050 373,699 373,333 -0.16%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 49.70% 50.45% 49.87% 51.97% 54.03% 54.20% 54.76% -
ROE 41.73% 37.43% 44.45% 42.10% 48.64% 39.65% 43.21% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 37.79 39.33 41.89 42.12 42.31 41.70 41.03 -5.34%
EPS 18.78 19.84 20.89 21.89 22.86 22.60 22.47 -11.28%
DPS 0.00 0.00 20.00 13.33 0.00 0.00 27.00 -
NAPS 0.45 0.53 0.47 0.52 0.47 0.57 0.52 -9.19%
Adjusted Per Share Value based on latest NOSH - 374,660
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 30.40 31.81 33.89 34.07 34.19 33.66 33.09 -5.50%
EPS 15.11 16.05 16.90 17.71 18.47 18.24 18.12 -11.41%
DPS 0.00 0.00 16.18 10.79 0.00 0.00 21.77 -
NAPS 0.362 0.4287 0.3802 0.4206 0.3798 0.4601 0.4194 -9.35%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 2.01 1.85 2.67 2.98 3.12 3.16 3.12 -
P/RPS 5.32 4.70 6.37 7.07 7.37 7.58 7.60 -21.17%
P/EPS 10.70 9.32 12.78 13.61 13.65 13.98 13.89 -15.97%
EY 9.34 10.72 7.82 7.35 7.33 7.15 7.20 18.96%
DY 0.00 0.00 7.49 4.47 0.00 0.00 8.65 -
P/NAPS 4.47 3.49 5.68 5.73 6.64 5.54 6.00 -17.83%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 28/02/08 30/10/07 14/08/07 28/05/07 27/02/07 -
Price 1.48 2.28 2.10 2.95 3.02 3.24 3.12 -
P/RPS 3.92 5.80 5.01 7.00 7.14 7.77 7.60 -35.71%
P/EPS 7.88 11.49 10.05 13.47 13.21 14.34 13.89 -31.49%
EY 12.69 8.70 9.95 7.42 7.57 6.98 7.20 45.96%
DY 0.00 0.00 9.52 4.52 0.00 0.00 8.65 -
P/NAPS 3.29 4.30 4.47 5.67 6.43 5.68 6.00 -33.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment