[UCHITEC] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.46%
YoY- 59.96%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 115,301 107,832 104,796 94,999 96,384 89,792 87,140 20.50%
PBT 56,337 52,810 53,408 40,813 42,365 39,538 37,952 30.09%
Tax -6,065 -5,400 -5,524 -3,750 -4,753 -4,876 -5,084 12.47%
NP 50,272 47,410 47,884 37,063 37,612 34,662 32,868 32.71%
-
NP to SH 50,272 47,410 47,884 37,063 37,612 34,662 32,868 32.71%
-
Tax Rate 10.77% 10.23% 10.34% 9.19% 11.22% 12.33% 13.40% -
Total Cost 65,029 60,422 56,912 57,936 58,772 55,130 54,272 12.79%
-
Net Worth 125,541 141,904 128,794 108,775 104,172 99,194 90,410 24.43%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 309 - - - - - - -
Div Payout % 0.62% - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 125,541 141,904 128,794 108,775 104,172 99,194 90,410 24.43%
NOSH 62,770 62,513 62,219 41,836 41,175 39,997 40,004 34.99%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 43.60% 43.97% 45.69% 39.01% 39.02% 38.60% 37.72% -
ROE 40.04% 33.41% 37.18% 34.07% 36.11% 34.94% 36.35% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 183.69 172.49 168.43 227.07 234.08 224.49 217.82 -10.73%
EPS 72.57 75.84 76.96 88.59 91.35 86.66 82.16 -7.93%
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.27 2.07 2.60 2.53 2.48 2.26 -7.81%
Adjusted Per Share Value based on latest NOSH - 41,843
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 24.90 23.28 22.63 20.51 20.81 19.39 18.82 20.49%
EPS 10.85 10.24 10.34 8.00 8.12 7.48 7.10 32.63%
DPS 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2711 0.3064 0.2781 0.2349 0.2249 0.2142 0.1952 24.45%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.31 1.44 1.49 1.32 1.01 1.20 1.01 -
P/RPS 0.71 0.83 0.88 0.58 0.43 0.53 0.46 33.52%
P/EPS 1.64 1.90 1.94 1.49 1.11 1.38 1.23 21.12%
EY 61.14 52.67 51.65 67.11 90.44 72.22 81.35 -17.32%
DY 0.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.72 0.51 0.40 0.48 0.45 29.05%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 28/05/02 28/02/02 04/12/01 27/08/01 16/05/01 -
Price 1.47 1.46 1.45 1.67 1.31 1.15 1.04 -
P/RPS 0.80 0.85 0.86 0.74 0.56 0.51 0.48 40.52%
P/EPS 1.84 1.93 1.88 1.89 1.43 1.33 1.27 28.01%
EY 54.48 51.95 53.08 53.05 69.73 75.36 79.00 -21.92%
DY 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.64 0.70 0.64 0.52 0.46 0.46 37.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment