[UCHITEC] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 1.84%
YoY- 8.31%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 235,640 242,554 248,876 242,516 237,508 230,488 229,728 1.70%
PBT 152,037 159,248 160,260 168,831 167,320 166,420 184,056 -11.93%
Tax -28,681 -30,810 -32,064 -33,600 -34,534 -34,074 -32,856 -8.63%
NP 123,356 128,438 128,196 135,231 132,785 132,346 151,200 -12.65%
-
NP to SH 123,356 128,438 128,196 135,231 132,785 132,346 151,200 -12.65%
-
Tax Rate 18.86% 19.35% 20.01% 19.90% 20.64% 20.47% 17.85% -
Total Cost 112,284 114,116 120,680 107,285 104,722 98,142 78,528 26.83%
-
Net Worth 207,127 211,536 211,526 200,749 200,658 205,240 259,900 -14.00%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 88,988 59,781 - 134,593 103,369 72,974 - -
Div Payout % 72.14% 46.55% - 99.53% 77.85% 55.14% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 207,127 211,536 211,526 200,749 200,658 205,240 259,900 -14.00%
NOSH 460,283 462,921 461,988 461,443 458,618 458,250 458,065 0.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 52.35% 52.95% 51.51% 55.76% 55.91% 57.42% 65.82% -
ROE 59.56% 60.72% 60.61% 67.36% 66.17% 64.48% 58.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 51.19 52.75 54.12 53.15 52.08 50.54 50.38 1.06%
EPS 26.80 27.92 27.88 29.62 29.11 29.02 33.16 -13.20%
DPS 19.33 13.00 0.00 29.50 22.67 16.00 0.00 -
NAPS 0.45 0.46 0.46 0.44 0.44 0.45 0.57 -14.54%
Adjusted Per Share Value based on latest NOSH - 461,443
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.88 52.37 53.74 52.37 51.28 49.77 49.60 1.70%
EPS 26.64 27.73 27.68 29.20 28.67 28.58 32.65 -12.65%
DPS 19.21 12.91 0.00 29.06 22.32 15.76 0.00 -
NAPS 0.4472 0.4568 0.4567 0.4335 0.4333 0.4432 0.5612 -14.01%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 3.75 3.98 3.91 3.71 3.46 3.45 3.24 -
P/RPS 7.33 7.55 7.22 6.98 6.64 6.83 6.43 9.10%
P/EPS 13.99 14.25 14.03 12.52 11.88 11.89 9.77 26.95%
EY 7.15 7.02 7.13 7.99 8.42 8.41 10.23 -21.19%
DY 5.16 3.27 0.00 7.95 6.55 4.64 0.00 -
P/NAPS 8.33 8.65 8.50 8.43 7.86 7.67 5.68 28.99%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 23/08/24 23/05/24 27/02/24 24/11/23 25/08/23 23/05/23 -
Price 3.86 3.80 4.12 4.10 3.47 3.56 3.32 -
P/RPS 7.54 7.20 7.61 7.71 6.66 7.04 6.59 9.36%
P/EPS 14.40 13.61 14.78 13.83 11.92 12.27 10.01 27.34%
EY 6.94 7.35 6.77 7.23 8.39 8.15 9.99 -21.50%
DY 5.01 3.42 0.00 7.20 6.53 4.49 0.00 -
P/NAPS 8.58 8.26 8.96 9.32 7.89 7.91 5.82 29.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment