[SPRITZER] QoQ Annualized Quarter Result on 31-May-2000 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Revenue 47,928 45,988 38,488 0 0 0 0 -100.00%
PBT 9,644 10,302 9,632 0 0 0 0 -100.00%
Tax -602 -896 -52 0 0 0 0 -100.00%
NP 9,041 9,406 9,580 0 0 0 0 -100.00%
-
NP to SH 9,041 9,406 9,580 0 0 0 0 -100.00%
-
Tax Rate 6.24% 8.70% 0.54% - - - - -
Total Cost 38,886 36,582 28,908 0 0 0 0 -100.00%
-
Net Worth 49,015 49,018 49,037 0 0 0 0 -100.00%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Net Worth 49,015 49,018 49,037 0 0 0 0 -100.00%
NOSH 49,015 49,018 49,037 0 0 0 0 -100.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
NP Margin 18.86% 20.45% 24.89% 0.00% 0.00% 0.00% 0.00% -
ROE 18.45% 19.19% 19.54% 0.00% 0.00% 0.00% 0.00% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 97.78 93.82 78.49 0.00 0.00 0.00 0.00 -100.00%
EPS 20.96 21.80 22.20 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.00 0.1636 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
RPS 15.01 14.40 12.05 0.00 0.00 0.00 0.00 -100.00%
EPS 2.83 2.95 3.00 0.00 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1535 0.1535 0.1536 0.1636 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 - - - - - -
Price 0.75 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.77 0.84 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.07 4.12 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 24.59 24.29 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 30/01/01 31/10/00 - - - - -
Price 0.60 0.76 0.79 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.81 1.01 0.00 0.00 0.00 0.00 -100.00%
P/EPS 3.25 3.96 4.04 0.00 0.00 0.00 0.00 -100.00%
EY 30.74 25.25 24.73 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.76 0.79 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment