[SPRITZER] YoY Quarter Result on 28-Feb-2000 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
28-Feb-2000 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Revenue 13,108 12,165 12,952 0 -
PBT 1,243 1,290 2,082 0 -
Tax -779 -123 -4 0 -
NP 464 1,167 2,078 0 -
-
NP to SH 464 1,167 2,078 0 -
-
Tax Rate 62.67% 9.53% 0.19% - -
Total Cost 12,644 10,998 10,874 0 -
-
Net Worth 101,371 98,518 93,603 0 -
Dividend
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Div 1,221 - - - -
Div Payout % 263.16% - - - -
Equity
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Net Worth 101,371 98,518 93,603 0 -
NOSH 48,842 49,033 49,009 0 -
Ratio Analysis
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
NP Margin 3.54% 9.59% 16.04% 0.00% -
ROE 0.46% 1.18% 2.22% 0.00% -
Per Share
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 26.84 24.81 26.43 0.00 -
EPS 0.95 2.38 4.24 0.00 -
DPS 2.50 0.00 0.00 0.00 -
NAPS 2.0755 2.0092 1.9099 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
RPS 4.11 3.82 4.06 0.00 -
EPS 0.15 0.37 0.65 0.00 -
DPS 0.38 0.00 0.00 0.00 -
NAPS 0.318 0.309 0.2936 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 28/02/03 28/02/02 28/02/01 - -
Price 0.53 0.67 0.75 0.00 -
P/RPS 1.97 2.70 2.84 0.00 -
P/EPS 55.79 28.15 17.69 0.00 -
EY 1.79 3.55 5.65 0.00 -
DY 4.72 0.00 0.00 0.00 -
P/NAPS 0.26 0.33 0.39 0.00 -
Price Multiplier on Announcement Date
28/02/03 28/02/02 28/02/01 28/02/00 CAGR
Date 24/04/03 30/04/02 30/04/01 - -
Price 0.55 0.70 0.60 0.00 -
P/RPS 2.05 2.82 2.27 0.00 -
P/EPS 57.89 29.41 14.15 0.00 -
EY 1.73 3.40 7.07 0.00 -
DY 4.55 0.00 0.00 0.00 -
P/NAPS 0.26 0.35 0.31 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment