[JOTECH] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
15-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 164.22%
YoY- -84.21%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 69,520 87,627 87,876 38,277 63,168 87,898 70,095 -0.54%
PBT 4,196 4,557 4,444 1,356 -1,608 3,990 4,870 -9.46%
Tax -1,100 -1,234 -782 -254 1,608 -957 -775 26.32%
NP 3,096 3,323 3,661 1,102 0 3,033 4,095 -17.02%
-
NP to SH 3,096 3,323 3,661 1,102 -1,716 3,033 4,095 -17.02%
-
Tax Rate 26.22% 27.08% 17.60% 18.73% - 23.98% 15.91% -
Total Cost 66,424 84,304 84,214 37,175 63,168 84,865 66,000 0.42%
-
Net Worth 60,957 59,981 59,156 57,495 57,333 57,619 60,185 0.85%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 1,799 - 1,197 - 2,000 - -
Div Payout % - 54.15% - 108.70% - 65.96% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 60,957 59,981 59,156 57,495 57,333 57,619 60,185 0.85%
NOSH 40,103 39,987 39,970 39,927 40,093 40,013 39,990 0.18%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.45% 3.79% 4.17% 2.88% 0.00% 3.45% 5.84% -
ROE 5.08% 5.54% 6.19% 1.92% -2.99% 5.26% 6.80% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 173.35 219.13 219.85 95.87 157.55 219.67 175.28 -0.73%
EPS 7.72 8.31 9.16 2.76 -4.28 7.58 10.24 -17.17%
DPS 0.00 4.50 0.00 3.00 0.00 5.00 0.00 -
NAPS 1.52 1.50 1.48 1.44 1.43 1.44 1.505 0.66%
Adjusted Per Share Value based on latest NOSH - 39,973
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 6.20 7.82 7.84 3.41 5.63 7.84 6.25 -0.53%
EPS 0.28 0.30 0.33 0.10 -0.15 0.27 0.37 -16.97%
DPS 0.00 0.16 0.00 0.11 0.00 0.18 0.00 -
NAPS 0.0544 0.0535 0.0528 0.0513 0.0511 0.0514 0.0537 0.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 - - -
Price 1.19 1.23 1.15 1.36 1.68 0.00 0.00 -
P/RPS 0.69 0.56 0.52 1.42 1.07 0.00 0.00 -
P/EPS 15.41 14.80 12.55 49.28 -39.25 0.00 0.00 -
EY 6.49 6.76 7.97 2.03 -2.55 0.00 0.00 -
DY 0.00 3.66 0.00 2.21 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.78 0.94 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 09/05/03 20/02/03 01/11/02 15/08/02 09/05/02 08/02/02 01/11/01 -
Price 1.49 1.15 1.09 1.35 1.70 0.00 0.00 -
P/RPS 0.86 0.52 0.50 1.41 1.08 0.00 0.00 -
P/EPS 19.30 13.84 11.90 48.91 -39.72 0.00 0.00 -
EY 5.18 7.23 8.40 2.04 -2.52 0.00 0.00 -
DY 0.00 3.91 0.00 2.22 0.00 0.00 0.00 -
P/NAPS 0.98 0.77 0.74 0.94 1.19 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment