[JOTECH] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
15-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 3.19%
YoY- -91.13%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 166,120 151,801 91,297 75,939 102,918 54,900 24.77%
PBT -38 5,678 7,503 1,258 8,772 7,441 -
Tax 619 -562 -2,229 -612 -1,487 -1,740 -
NP 581 5,116 5,274 646 7,285 5,701 -36.64%
-
NP to SH 446 5,116 5,274 646 7,285 5,701 -39.91%
-
Tax Rate - 9.90% 29.71% 48.65% 16.95% 23.38% -
Total Cost 165,539 146,685 86,023 75,293 95,633 49,199 27.44%
-
Net Worth 65,878 55,125 60,773 57,562 59,488 38,941 11.08%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 2,625 3,602 1,199 1,998 - -
Div Payout % - 51.31% 68.30% 185.64% 27.43% - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 65,878 55,125 60,773 57,562 59,488 38,941 11.08%
NOSH 64,587 37,500 39,982 39,973 39,973 31,153 15.68%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 0.35% 3.37% 5.78% 0.85% 7.08% 10.38% -
ROE 0.68% 9.28% 8.68% 1.12% 12.25% 14.64% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 257.20 404.80 228.34 189.97 257.47 176.23 7.85%
EPS 0.69 13.64 13.19 1.62 18.22 18.30 -48.06%
DPS 0.00 7.00 9.00 3.00 5.00 0.00 -
NAPS 1.02 1.47 1.52 1.44 1.4882 1.25 -3.98%
Adjusted Per Share Value based on latest NOSH - 39,973
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.82 13.54 8.14 6.77 9.18 4.90 24.76%
EPS 0.04 0.46 0.47 0.06 0.65 0.51 -39.87%
DPS 0.00 0.23 0.32 0.11 0.18 0.00 -
NAPS 0.0588 0.0492 0.0542 0.0513 0.0531 0.0347 11.11%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 - - -
Price 0.80 2.35 1.53 1.36 0.00 0.00 -
P/RPS 0.31 0.58 0.67 0.72 0.00 0.00 -
P/EPS 115.85 17.23 11.60 84.16 0.00 0.00 -
EY 0.86 5.81 8.62 1.19 0.00 0.00 -
DY 0.00 2.98 5.88 2.21 0.00 0.00 -
P/NAPS 0.78 1.60 1.01 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/05 12/08/04 05/08/03 15/08/02 17/08/01 - -
Price 0.76 1.22 1.70 1.35 0.00 0.00 -
P/RPS 0.30 0.30 0.74 0.71 0.00 0.00 -
P/EPS 110.06 8.94 12.89 83.54 0.00 0.00 -
EY 0.91 11.18 7.76 1.20 0.00 0.00 -
DY 0.00 5.74 5.29 2.22 0.00 0.00 -
P/NAPS 0.75 0.83 1.12 0.94 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment