[JOTECH] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -92.97%
YoY- 107.34%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 109,870 99,682 79,284 119,853 121,114 106,392 98,204 7.76%
PBT 3,058 -790 -4,160 -6,533 3,118 1,780 -16 -
Tax -544 -100 0 7,269 12,268 8,514 8,820 -
NP 2,514 -890 -4,160 736 15,386 10,294 8,804 -56.60%
-
NP to SH 2,152 -876 -3,796 1,095 15,566 10,482 9,096 -61.71%
-
Tax Rate 17.79% - - - -393.46% -478.31% - -
Total Cost 107,356 100,572 83,444 119,117 105,728 96,098 89,400 12.96%
-
Net Worth 89,666 87,599 94,899 91,166 101,924 101,101 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 89,666 87,599 94,899 91,166 101,924 101,101 0 -
NOSH 896,666 875,999 948,999 911,666 926,587 919,107 947,500 -3.60%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.29% -0.89% -5.25% 0.61% 12.70% 9.68% 8.97% -
ROE 2.40% -1.00% -4.00% 1.20% 15.27% 10.37% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.25 11.38 8.35 13.15 13.07 11.58 10.36 11.80%
EPS 0.24 -0.10 -0.40 0.12 1.68 1.12 1.00 -61.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.11 0.00 -
Adjusted Per Share Value based on latest NOSH - 919,827
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.80 8.89 7.07 10.69 10.80 9.49 8.76 7.75%
EPS 0.19 -0.08 -0.34 0.10 1.39 0.93 0.81 -61.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.0781 0.0846 0.0813 0.0909 0.0902 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.08 0.08 0.05 0.05 0.05 0.05 0.07 -
P/RPS 0.65 0.70 0.60 0.38 0.38 0.43 0.68 -2.96%
P/EPS 33.33 -80.00 -12.50 41.63 2.98 4.38 7.29 175.21%
EY 3.00 -1.25 -8.00 2.40 33.60 22.81 13.71 -63.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.80 0.50 0.50 0.45 0.45 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 18/08/09 27/05/09 25/02/09 10/11/08 26/08/08 22/05/08 -
Price 0.08 0.09 0.07 0.05 0.05 0.05 0.06 -
P/RPS 0.65 0.79 0.84 0.38 0.38 0.43 0.58 7.88%
P/EPS 33.33 -90.00 -17.50 41.63 2.98 4.38 6.25 204.92%
EY 3.00 -1.11 -5.71 2.40 33.60 22.81 16.00 -67.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 0.70 0.50 0.45 0.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment