[JOTECH] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 91.11%
YoY- -141.73%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 26,446 30,878 19,821 24,551 23,729 51,886 38,986 -6.26%
PBT 12,400 1,911 -1,040 -4 831 737 -2,016 -
Tax -4,582 -347 0 2,205 -212 -426 24 -
NP 7,818 1,564 -1,040 2,201 619 311 -1,992 -
-
NP to SH 7,826 1,539 -949 2,274 662 367 -1,992 -
-
Tax Rate 36.95% 18.16% - - 25.51% 57.80% - -
Total Cost 18,628 29,314 20,861 22,350 23,110 51,575 40,978 -12.30%
-
Net Worth 139,986 99,582 94,899 0 90,620 64,385 66,615 13.16%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 139,986 99,582 94,899 0 90,620 64,385 66,615 13.16%
NOSH 1,102,253 905,294 948,999 947,500 735,555 64,385 64,675 60.38%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 29.56% 5.07% -5.25% 8.97% 2.61% 0.60% -5.11% -
ROE 5.59% 1.55% -1.00% 0.00% 0.73% 0.57% -2.99% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.40 3.41 2.09 2.59 3.23 80.59 60.28 -41.55%
EPS 0.71 0.17 -0.10 0.25 0.09 0.06 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.127 0.11 0.10 0.00 0.1232 1.00 1.03 -29.43%
Adjusted Per Share Value based on latest NOSH - 948,999
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 2.36 2.75 1.77 2.19 2.12 4.63 3.48 -6.26%
EPS 0.70 0.14 -0.08 0.20 0.06 0.03 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1248 0.0888 0.0846 0.00 0.0808 0.0574 0.0594 13.16%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.145 0.09 0.05 0.07 0.19 0.55 0.94 -
P/RPS 6.04 2.64 2.39 2.70 5.89 0.68 1.56 25.29%
P/EPS 20.42 52.94 -50.00 29.17 211.11 96.49 -30.52 -
EY 4.90 1.89 -2.00 3.43 0.47 1.04 -3.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.82 0.50 0.00 1.54 0.55 0.91 3.82%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 19/05/11 25/05/10 27/05/09 22/05/08 21/05/07 14/06/06 11/05/05 -
Price 0.13 0.08 0.07 0.06 0.14 1.00 0.93 -
P/RPS 5.42 2.35 3.35 2.32 4.34 1.24 1.54 23.32%
P/EPS 18.31 47.06 -70.00 25.00 155.56 175.44 -30.19 -
EY 5.46 2.13 -1.43 4.00 0.64 0.57 -3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 0.73 0.70 0.00 1.14 1.00 0.90 2.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment