[JOTECH] QoQ Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -16.64%
YoY- -48.06%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 87,898 70,095 100,470 100,900 107,582 112,998 109,800 -13.74%
PBT 3,990 4,870 8,176 9,552 12,125 14,036 14,884 -58.32%
Tax -957 -775 -1,198 -1,636 -2,629 -3,330 -3,482 -57.62%
NP 3,033 4,095 6,978 7,916 9,496 10,705 11,402 -58.53%
-
NP to SH 3,033 4,095 6,978 7,916 9,496 10,705 11,402 -58.53%
-
Tax Rate 23.98% 15.91% 14.65% 17.13% 21.68% 23.72% 23.39% -
Total Cost 84,865 66,000 93,492 92,984 98,086 102,293 98,398 -9.36%
-
Net Worth 57,619 60,185 59,545 57,970 48,413 46,170 38,067 31.72%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 2,000 - - - - - - -
Div Payout % 65.96% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 57,619 60,185 59,545 57,970 48,413 46,170 38,067 31.72%
NOSH 40,013 39,990 40,011 39,979 34,581 32,744 30,454 19.90%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.45% 5.84% 6.95% 7.85% 8.83% 9.47% 10.38% -
ROE 5.26% 6.80% 11.72% 13.66% 19.61% 23.19% 29.95% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 219.67 175.28 251.10 252.38 311.10 345.09 360.54 -28.06%
EPS 7.58 10.24 17.44 19.80 27.46 32.69 37.44 -65.42%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.44 1.505 1.4882 1.45 1.40 1.41 1.25 9.86%
Adjusted Per Share Value based on latest NOSH - 39,979
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 7.84 6.25 8.96 9.00 9.59 10.08 9.79 -13.72%
EPS 0.27 0.37 0.62 0.71 0.85 0.95 1.02 -58.67%
DPS 0.18 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0514 0.0537 0.0531 0.0517 0.0432 0.0412 0.034 31.62%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 01/11/01 17/08/01 26/04/01 12/02/01 08/11/00 25/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment