[JOTECH] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
26-Apr-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 34.9%
YoY- -48.06%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 17,803 19,859 25,011 25,225 22,833 29,849 27,040 -24.26%
PBT -880 782 1,701 2,388 1,598 3,085 2,539 -
Tax 880 -175 -190 -409 -131 -757 -648 -
NP 0 607 1,511 1,979 1,467 2,328 1,891 -
-
NP to SH -1,063 607 1,511 1,979 1,467 2,328 1,891 -
-
Tax Rate - 22.38% 11.17% 17.13% 8.20% 24.54% 25.52% -
Total Cost 17,803 19,252 23,500 23,246 21,366 27,521 25,149 -20.52%
-
Net Worth 57,545 60,100 59,488 57,970 55,961 52,772 38,941 29.64%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - 1,998 - - -
Div Payout % - - - - 136.24% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 57,545 60,100 59,488 57,970 55,961 52,772 38,941 29.64%
NOSH 39,962 39,934 39,973 39,979 39,972 37,427 31,153 18.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.06% 6.04% 7.85% 6.42% 7.80% 6.99% -
ROE -1.85% 1.01% 2.54% 3.41% 2.62% 4.41% 4.86% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 44.55 49.73 62.57 63.09 57.12 79.75 86.80 -35.81%
EPS -2.66 1.52 3.78 4.95 3.67 6.22 6.07 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.44 1.505 1.4882 1.45 1.40 1.41 1.25 9.86%
Adjusted Per Share Value based on latest NOSH - 39,979
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.59 1.77 2.23 2.25 2.04 2.66 2.41 -24.15%
EPS -0.09 0.05 0.13 0.18 0.13 0.21 0.17 -
DPS 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
NAPS 0.0513 0.0536 0.0531 0.0517 0.0499 0.0471 0.0347 29.68%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 01/11/01 17/08/01 26/04/01 12/02/01 08/11/00 25/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment