[SUPERMX] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
10-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 33,819 33,819 65,441 63,666 0 0 0 -100.00%
PBT 2,953 6,273 7,788 7,972 0 0 0 -100.00%
Tax 1,100 -2,220 -5,272 -650 0 0 0 -100.00%
NP 4,053 4,053 2,516 7,322 0 0 0 -100.00%
-
NP to SH 4,053 4,053 2,516 7,322 0 0 0 -100.00%
-
Tax Rate -37.25% 35.39% 67.69% 8.15% - - - -
Total Cost 29,766 29,766 62,925 56,344 0 0 0 -100.00%
-
Net Worth 33,687 0 23,188 51,864 0 0 0 -100.00%
Dividend
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 753 - - - - - - -100.00%
Div Payout % 18.59% - - - - - - -
Equity
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 33,687 0 23,188 51,864 0 0 0 -100.00%
NOSH 20,924 20,678 14,493 33,898 0 0 0 -100.00%
Ratio Analysis
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 11.98% 11.98% 3.84% 11.50% 0.00% 0.00% 0.00% -
ROE 12.03% 0.00% 10.85% 14.12% 0.00% 0.00% 0.00% -
Per Share
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 161.63 163.55 451.53 187.82 0.00 0.00 0.00 -100.00%
EPS 19.37 19.60 17.36 21.60 0.00 0.00 0.00 -100.00%
DPS 3.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.61 0.00 1.60 1.53 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,920
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1.24 1.24 2.41 2.34 0.00 0.00 0.00 -100.00%
EPS 0.15 0.15 0.09 0.27 0.00 0.00 0.00 -100.00%
DPS 0.03 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0124 0.00 0.0085 0.0191 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 26/12/00 29/09/00 - - - - -
Price 0.38 0.38 0.50 0.00 0.00 0.00 0.00 -
P/RPS 0.24 0.23 0.11 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.96 1.94 2.88 0.00 0.00 0.00 0.00 -100.00%
EY 50.97 51.58 34.72 0.00 0.00 0.00 0.00 -100.00%
DY 9.47 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.24 0.00 0.31 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/03/01 - 30/11/00 10/08/00 - - - -
Price 0.35 0.00 0.47 0.63 0.00 0.00 0.00 -
P/RPS 0.22 0.00 0.10 0.34 0.00 0.00 0.00 -100.00%
P/EPS 1.81 0.00 2.71 2.92 0.00 0.00 0.00 -100.00%
EY 55.34 0.00 36.94 34.29 0.00 0.00 0.00 -100.00%
DY 10.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.22 0.00 0.29 0.41 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment