[PERDANA] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 64.75%
YoY- 59.43%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 239,328 238,656 239,997 234,604 177,088 102,808 189,653 16.79%
PBT -32,202 -53,228 -14,453 -24,996 -74,908 -130,700 -38,921 -11.87%
Tax -1,358 -2,376 -8,401 -2,064 -1,856 -1,064 -1,989 -22.48%
NP -33,560 -55,604 -22,854 -27,060 -76,764 -131,764 -40,910 -12.37%
-
NP to SH -33,560 -55,604 -22,853 -27,058 -76,762 -131,764 -40,909 -12.37%
-
Tax Rate - - - - - - - -
Total Cost 272,888 294,260 262,851 261,664 253,852 234,572 230,563 11.90%
-
Net Worth 798,026 668,562 311,388 451,513 420,374 412,589 459,297 44.57%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 798,026 668,562 311,388 451,513 420,374 412,589 459,297 44.57%
NOSH 2,209,423 2,204,540 778,470 778,470 778,470 778,470 778,470 100.58%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -14.02% -23.30% -9.52% -11.53% -43.35% -128.17% -21.57% -
ROE -4.21% -8.32% -7.34% -5.99% -18.26% -31.94% -8.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 12.60 14.99 30.83 30.14 22.75 13.21 24.36 -35.58%
EPS -1.76 -3.48 -2.94 -3.48 -9.86 -16.92 -5.26 -51.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.40 0.58 0.54 0.53 0.59 -20.29%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.75 10.72 10.78 10.53 7.95 4.62 8.52 16.78%
EPS -1.51 -2.50 -1.03 -1.22 -3.45 -5.92 -1.84 -12.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3583 0.3002 0.1398 0.2027 0.1888 0.1853 0.2062 44.58%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.165 0.135 0.395 0.305 0.345 0.41 0.215 -
P/RPS 1.31 0.90 1.28 1.01 1.52 3.10 0.88 30.40%
P/EPS -9.34 -3.86 -13.46 -8.77 -3.50 -2.42 -4.09 73.50%
EY -10.70 -25.87 -7.43 -11.40 -28.58 -41.28 -24.44 -42.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.99 0.53 0.64 0.77 0.36 5.48%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 18/08/20 23/06/20 20/02/20 21/11/19 22/08/19 21/05/19 21/02/19 -
Price 0.185 0.175 0.48 0.455 0.34 0.31 0.265 -
P/RPS 1.47 1.17 1.56 1.51 1.49 2.35 1.09 22.08%
P/EPS -10.47 -5.01 -16.35 -13.09 -3.45 -1.83 -5.04 62.88%
EY -9.55 -19.96 -6.12 -7.64 -29.00 -54.60 -19.83 -38.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 1.20 0.78 0.63 0.58 0.45 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment