[PERDANA] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -2.17%
YoY- -0.91%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 187,444 0 0 0 0 94,996 2,577 1637.95%
PBT 17,310 -32,712 -32,007 -32,194 -31,512 4,460 -87,530 -
Tax -4,778 0 32,007 32,194 31,512 -1,260 87,530 -
NP 12,532 -32,712 0 0 0 3,200 0 -
-
NP to SH 12,532 -32,712 -32,007 -32,194 -31,512 3,200 -87,530 -
-
Tax Rate 27.60% - - - - 28.25% - -
Total Cost 174,912 32,712 0 0 0 91,796 2,577 1559.67%
-
Net Worth -316,746 -308,109 -299,885 -2,920 -2,837 6,409 -2,679 2301.95%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -316,746 -308,109 -299,885 -2,920 -2,837 6,409 -2,679 2301.95%
NOSH 35,871 35,868 35,871 35,872 35,874 4,819 35,872 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.69% 0.00% 0.00% 0.00% 0.00% 3.37% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 49.92% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 522.54 0.00 0.00 0.00 0.00 1,971.17 7.18 1638.59%
EPS 31.33 -91.20 -89.22 -89.75 -87.84 66.40 -244.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.83 -8.59 -8.36 -0.0814 -0.0791 1.33 -0.0747 2301.59%
Adjusted Per Share Value based on latest NOSH - 35,865
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.43 0.00 0.00 0.00 0.00 4.27 0.12 1598.14%
EPS 0.56 -1.47 -1.44 -1.45 -1.42 0.14 -3.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1424 -0.1385 -0.1348 -0.0013 -0.0013 0.0029 -0.0012 2307.82%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 3.22 3.38 3.34 3.52 3.82 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 9.22 -3.71 -3.74 -3.92 -4.35 0.00 0.00 -
EY 10.85 -26.98 -26.71 -25.50 -22.99 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 03/10/01 31/05/01 27/02/01 30/11/00 26/09/00 31/05/00 -
Price 3.52 3.24 3.16 3.40 3.60 3.96 0.00 -
P/RPS 0.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.08 -3.55 -3.54 -3.79 -4.10 -0.62 0.00 -
EY 9.92 -28.15 -28.24 -26.40 -24.40 -160.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 3.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment