[PERDANA] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -5.35%
YoY- -0.62%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 68,670 0 0 0 0 22,462 1,314 1294.44%
PBT 5,543 -8,178 -7,861 -8,389 -7,963 2,230 -63,602 -
Tax -1,403 0 7,861 8,389 7,963 -630 63,602 -
NP 4,140 -8,178 0 0 0 1,600 0 -
-
NP to SH 4,140 -8,178 -7,861 -8,389 -7,963 1,600 -63,602 -
-
Tax Rate 25.31% - - - - 28.25% - -
Total Cost 64,530 8,178 0 0 0 20,862 1,314 1237.87%
-
Net Worth -316,737 -308,109 -299,851 -2,919 -2,837 12,819 -2,679 2301.90%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -316,737 -308,109 -299,851 -2,919 -2,837 12,819 -2,679 2301.90%
NOSH 35,870 35,868 35,867 35,865 35,869 9,638 35,868 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.03% 0.00% 0.00% 0.00% 0.00% 7.12% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 12.48% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 191.44 0.00 0.00 0.00 0.00 233.04 3.66 1295.26%
EPS 10.35 -22.80 -21.91 -23.39 -22.20 16.60 -177.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -8.83 -8.59 -8.36 -0.0814 -0.0791 1.33 -0.0747 2301.59%
Adjusted Per Share Value based on latest NOSH - 35,865
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 3.09 0.00 0.00 0.00 0.00 1.01 0.06 1280.90%
EPS 0.19 -0.37 -0.35 -0.38 -0.36 0.07 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1424 -0.1385 -0.1348 -0.0013 -0.0013 0.0058 -0.0012 2307.82%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - - -
Price 3.22 3.38 3.34 3.52 3.82 0.00 0.00 -
P/RPS 1.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 27.90 -14.82 -15.24 -15.05 -17.21 0.00 0.00 -
EY 3.58 -6.75 -6.56 -6.64 -5.81 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 03/10/01 31/05/01 27/02/01 30/11/00 26/09/00 31/05/00 -
Price 3.52 3.24 3.16 3.40 3.60 3.96 0.00 -
P/RPS 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.50 -14.21 -14.42 -14.54 -16.22 -4.97 0.00 -
EY 3.28 -7.04 -6.94 -6.88 -6.17 -20.11 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 3.96 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment