[INGRESS] QoQ Annualized Quarter Result on 30-Apr-2009 [#1]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
30-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 105.75%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 650,622 650,444 658,728 606,704 569,551 564,222 534,626 13.94%
PBT 19,576 20,161 14,010 6,108 -42,436 26,182 30,048 -24.78%
Tax -1,032 -4,097 -2,822 -2,624 -800 -5,713 -5,564 -67.37%
NP 18,544 16,064 11,188 3,484 -43,236 20,469 24,484 -16.86%
-
NP to SH 10,811 10,984 7,072 2,348 -40,808 12,884 16,874 -25.62%
-
Tax Rate 5.27% 20.32% 20.14% 42.96% - 21.82% 18.52% -
Total Cost 632,078 634,380 647,540 603,220 612,787 543,753 510,142 15.31%
-
Net Worth 140,435 117,172 102,897 109,204 108,908 168,067 163,941 -9.77%
Dividend
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 140,435 117,172 102,897 109,204 108,908 168,067 163,941 -9.77%
NOSH 76,732 76,990 76,869 73,374 76,836 76,690 76,769 -0.03%
Ratio Analysis
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 2.85% 2.47% 1.70% 0.57% -7.59% 3.63% 4.58% -
ROE 7.70% 9.37% 6.87% 2.15% -37.47% 7.67% 10.29% -
Per Share
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 847.91 844.84 856.94 826.85 741.25 735.71 696.40 13.98%
EPS 14.08 14.27 9.20 3.20 -53.10 16.80 21.98 -25.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8302 1.5219 1.3386 1.4883 1.4174 2.1915 2.1355 -9.74%
Adjusted Per Share Value based on latest NOSH - 73,374
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 770.91 770.70 780.52 718.87 674.85 668.54 633.47 13.94%
EPS 12.81 13.01 8.38 2.78 -48.35 15.27 19.99 -25.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.664 1.3884 1.2192 1.2939 1.2904 1.9914 1.9425 -9.77%
Price Multiplier on Financial Quarter End Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.67 0.76 0.32 0.16 0.26 0.28 0.51 -
P/RPS 0.08 0.09 0.04 0.02 0.04 0.04 0.07 9.28%
P/EPS 4.76 5.33 3.48 5.00 -0.49 1.67 2.32 61.25%
EY 21.03 18.77 28.75 20.00 -204.27 60.00 43.10 -37.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.50 0.24 0.11 0.18 0.13 0.24 33.34%
Price Multiplier on Announcement Date
31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 24/12/08 25/09/08 -
Price 0.62 0.65 0.34 0.19 0.22 0.23 0.40 -
P/RPS 0.07 0.08 0.04 0.02 0.03 0.03 0.06 10.79%
P/EPS 4.40 4.56 3.70 5.94 -0.41 1.37 1.82 79.84%
EY 22.72 21.95 27.06 16.84 -241.41 73.04 54.95 -44.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.25 0.13 0.16 0.10 0.19 47.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment