[INGRESS] QoQ Annualized Quarter Result on 31-Oct-2009 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
15-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 55.32%
YoY- -14.75%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 751,960 721,656 650,622 650,444 658,728 606,704 569,551 20.40%
PBT 42,048 61,112 19,576 20,161 14,010 6,108 -42,436 -
Tax -5,736 -5,816 -1,032 -4,097 -2,822 -2,624 -800 273.17%
NP 36,312 55,296 18,544 16,064 11,188 3,484 -43,236 -
-
NP to SH 25,880 41,880 10,811 10,984 7,072 2,348 -40,808 -
-
Tax Rate 13.64% 9.52% 5.27% 20.32% 20.14% 42.96% - -
Total Cost 715,648 666,360 632,078 634,380 647,540 603,220 612,787 10.93%
-
Net Worth 148,022 147,041 140,435 117,172 102,897 109,204 108,908 22.76%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 148,022 147,041 140,435 117,172 102,897 109,204 108,908 22.76%
NOSH 76,795 76,985 76,732 76,990 76,869 73,374 76,836 -0.03%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 4.83% 7.66% 2.85% 2.47% 1.70% 0.57% -7.59% -
ROE 17.48% 28.48% 7.70% 9.37% 6.87% 2.15% -37.47% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 979.18 937.39 847.91 844.84 856.94 826.85 741.25 20.45%
EPS 33.70 54.40 14.08 14.27 9.20 3.20 -53.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9275 1.91 1.8302 1.5219 1.3386 1.4883 1.4174 22.81%
Adjusted Per Share Value based on latest NOSH - 77,049
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 890.99 855.08 770.91 770.70 780.52 718.87 674.85 20.41%
EPS 30.66 49.62 12.81 13.01 8.38 2.78 -48.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7539 1.7423 1.664 1.3884 1.2192 1.2939 1.2904 22.77%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 0.76 0.62 0.67 0.76 0.32 0.16 0.26 -
P/RPS 0.08 0.07 0.08 0.09 0.04 0.02 0.04 58.94%
P/EPS 2.26 1.14 4.76 5.33 3.48 5.00 -0.49 -
EY 44.34 87.74 21.03 18.77 28.75 20.00 -204.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.32 0.37 0.50 0.24 0.11 0.18 67.67%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 27/09/10 22/06/10 24/03/10 15/12/09 04/09/09 30/06/09 30/03/09 -
Price 0.92 0.57 0.62 0.65 0.34 0.19 0.22 -
P/RPS 0.09 0.06 0.07 0.08 0.04 0.02 0.03 108.42%
P/EPS 2.73 1.05 4.40 4.56 3.70 5.94 -0.41 -
EY 36.63 95.44 22.72 21.95 27.06 16.84 -241.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.30 0.34 0.43 0.25 0.13 0.16 108.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment