[DNONCE] QoQ Annualized Quarter Result on 31-Jan-2020 [#3]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Revenue 178,304 225,022 182,931 0 186,038 0 125,300 52.52%
PBT 18,300 2,399 2,109 0 1,301 0 -267 -
Tax -2,300 -1,669 -1,029 0 -603 0 -556 446.96%
NP 16,000 730 1,080 0 698 0 -823 -
-
NP to SH 15,364 580 1,001 0 544 0 -938 -
-
Tax Rate 12.57% 69.57% 48.79% - 46.35% - - -
Total Cost 162,304 224,292 181,851 0 185,340 0 126,123 35.23%
-
Net Worth 125,883 117,360 119,911 0 119,515 0 114,441 12.07%
Dividend
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Net Worth 125,883 117,360 119,911 0 119,515 0 114,441 12.07%
NOSH 262,257 262,257 262,257 254,289 261,296 243,493 261,296 0.44%
Ratio Analysis
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
NP Margin 8.97% 0.32% 0.59% 0.00% 0.38% 0.00% -0.66% -
ROE 12.20% 0.49% 0.83% 0.00% 0.46% 0.00% -0.82% -
Per Share
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
RPS 67.99 88.20 71.70 0.00 73.16 0.00 51.46 39.56%
EPS 5.84 0.23 0.39 0.00 0.21 0.00 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.46 0.47 0.00 0.47 0.00 0.47 2.55%
Adjusted Per Share Value based on latest NOSH - 254,289
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
RPS 20.59 25.99 21.13 0.00 21.48 0.00 14.47 52.51%
EPS 1.77 0.07 0.12 0.00 0.06 0.00 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1454 0.1355 0.1385 0.00 0.138 0.00 0.1322 12.06%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Date 30/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 -
Price 0.31 0.265 0.24 0.35 0.38 0.40 0.37 -
P/RPS 0.46 0.30 0.33 0.00 0.52 0.00 0.72 -41.50%
P/EPS 5.29 116.57 61.16 0.00 177.51 0.00 -96.05 -
EY 18.90 0.86 1.64 0.00 0.56 0.00 -1.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.58 0.51 0.00 0.81 0.00 0.79 -20.81%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 31/10/19 30/09/19 CAGR
Date 03/09/20 30/06/20 29/06/20 - 18/02/20 - 20/11/19 -
Price 0.695 0.29 0.30 0.00 0.29 0.00 0.395 -
P/RPS 1.02 0.33 0.42 0.00 0.40 0.00 0.77 40.00%
P/EPS 11.86 127.57 76.45 0.00 135.47 0.00 -102.54 -
EY 8.43 0.78 1.31 0.00 0.74 0.00 -0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.63 0.64 0.00 0.62 0.00 0.84 92.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment