[DNONCE] QoQ Annualized Quarter Result on 30-Apr-2020 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- -42.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Revenue 181,709 175,552 178,304 225,022 182,931 0 186,038 -2.14%
PBT 16,492 16,302 18,300 2,399 2,109 0 1,301 932.97%
Tax -1,908 -1,928 -2,300 -1,669 -1,029 0 -603 188.36%
NP 14,584 14,374 16,000 730 1,080 0 698 1535.39%
-
NP to SH 14,226 14,014 15,364 580 1,001 0 544 1910.14%
-
Tax Rate 11.57% 11.83% 12.57% 69.57% 48.79% - 46.35% -
Total Cost 167,125 161,178 162,304 224,292 181,851 0 185,340 -9.07%
-
Net Worth 135,246 129,702 125,883 117,360 119,911 0 119,515 12.04%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Net Worth 135,246 129,702 125,883 117,360 119,911 0 119,515 12.04%
NOSH 313,118 291,506 262,257 262,257 262,257 254,289 261,296 18.09%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
NP Margin 8.03% 8.19% 8.97% 0.32% 0.59% 0.00% 0.38% -
ROE 10.52% 10.80% 12.20% 0.49% 0.83% 0.00% 0.46% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
RPS 61.80 62.26 67.99 88.20 71.70 0.00 73.16 -14.37%
EPS 4.97 5.16 5.84 0.23 0.39 0.00 0.21 1733.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.48 0.46 0.47 0.00 0.47 -1.95%
Adjusted Per Share Value based on latest NOSH - 262,257
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
RPS 20.98 20.27 20.59 25.99 21.13 0.00 21.48 -2.14%
EPS 1.64 1.62 1.77 0.07 0.12 0.00 0.06 1993.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1498 0.1454 0.1355 0.1385 0.00 0.138 12.06%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/03/20 31/01/20 31/12/19 -
Price 0.50 0.60 0.31 0.265 0.24 0.35 0.38 -
P/RPS 0.81 0.96 0.46 0.30 0.33 0.00 0.52 50.30%
P/EPS 10.33 12.07 5.29 116.57 61.16 0.00 177.51 -92.68%
EY 9.68 8.28 18.90 0.86 1.64 0.00 0.56 1273.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.30 0.65 0.58 0.51 0.00 0.81 31.38%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Date 23/03/21 15/12/20 03/09/20 30/06/20 29/06/20 - 18/02/20 -
Price 0.515 0.56 0.695 0.29 0.30 0.00 0.29 -
P/RPS 0.83 0.90 1.02 0.33 0.42 0.00 0.40 95.64%
P/EPS 10.64 11.27 11.86 127.57 76.45 0.00 135.47 -90.35%
EY 9.40 8.88 8.43 0.78 1.31 0.00 0.74 934.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.22 1.45 0.63 0.64 0.00 0.62 72.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment